v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash Flows From Operating Activities    
Net Loss $ (5,598,239) $ (571,992)
Adjustments to Reconcile Net Income/(Loss) to Net Cash Provided by/(Used in) Operating Activities    
Impairment of Investment in Bendistillery 99,800 0
Sales Allowance 0 45,982
Spoiled and Written Off Inventory 296,378 780,929
Inventory Reserve Expense (Allowance) 6,596,096 0
Bad Debt Expense (623) 245,768
Impairment of Hemp-Specific Fixed Assets 208,049 0
Depreciation and Amortization 254,967 278,724
Settlement Income 0 (177,500)
Debt Financing Expenses 24,991 5,515
Loss on Disposal of Fixed Assets 12,126 0
Loss on Deposits 0 (5,000)
Gain on Forgiveness of Debt 0 (21,681)
Deferred Income Taxes (875,499) (134,926)
Effect on Cash of Changes in Operating Assets and Liabilities    
Prepaid Expenses 173,430 731,609
Accounts Receivable (383,226) (1,940,529)
Inventory 605,582 (1,124,034)
Change in Right Of Use Asset 83,410 112,885
Other Assets 51,414 (52,946)
Income Tax Receivable and Payable, net 51,570 (5,202)
Collab Commissions and Royalties Payable 0 (35,829)
Deferred Revenue (1,044,065) 991,997
Accounts Payable and Accrued Expenses (569,488) 539,395
Accounts Payable and Interest Payable to Related Parties (342) (749)
Change in Settlement Asset and Receivables (90) 522,295
Change in Operating Lease Liabilities (82,326) (108,568)
Net Cash Provided By/(Used in) Operating Activities (96,085) 86,143
Cash Flows From Investing Activities    
Purchases of Fixed Assets (138,998) (84,551)
Net Cash Used in Investing Activities (138,998) (84,551)
Cash Flows From Financing Activities    
Proceeds from Related Party Note 0 350,000
Payments on Related Party Note (3,846) (96,154)
Payments on Surety Bank Loans (16,396) (278,833)
Payments of Dividends to Preferred Stockholders (7,500) (7,500)
Net Cash Used In Financing Activities (27,743) (32,487)
Net Increase/(Decrease) in Cash (262,826) (30,895)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 1,767,123 3,146,947
Cash, Cash Equivalents and Restricted Cash at End of Period 1,504,297 3,116,052
Supplemental Cash Flow Information    
Cash Paid For Interest 43,290 159,629
Cash Paid/(Received) For Income Taxes 54,288 (5,563)
Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets    
Cash and Cash Equivalents 1,504,297 2,116,052
Restricted Cash 0 1,000,000
Total Cash, Cash Equivalents and Restricted Cash at End of Period $ 1,504,297 $ 3,116,052