v3.26.1
LEASES (Tables)
6 Months Ended
Jun. 30, 2026
LEASES  
Schedule of maturities of operating lease liability

 

 

Finance

 

 

Operating

 

2026

 

 

-

 

 

 

183,099

 

2027

 

 

-

 

 

 

375,879

 

2028

 

 

-

 

 

 

299,234

 

2029

 

 

-

 

 

 

119,967

 

Thereafter

 

 

-

 

 

 

-

 

Total

 

 

-

 

 

 

978,180

 

Less: Present value discount

 

 

-

 

 

 

(122,517)
Lease liability

 

$-

 

 

$855,663

 

Schedule of discount rate method used for calculation of lease

 

 

June 30, 2026

 

 

December 31, 2025

 

Weighted Average remaining lease term (years)

 

 

2.69

 

 

 

3.23

 

Weighted Average Discount rate

 

 

9.61%

 

 

9.68%
Schedule of lease cost

 

 

For the Three Months Ended
June 30,

 

Lease Cost:

 

2026

 

 

2025

 

Finance lease expense:

 

 

 

 

 

 

Amortization of Right-of-Use Assets

 

$-

 

 

$-

 

Interest on lease liabilities

 

 

-

 

 

 

-

 

Operating lease expense

 

 

89,930

 

 

 

83,424

 

Total

 

$89,930

 

 

$83,424

 

 

 

For the Six Months Ended
June 30,

 

Lease Cost:

 

2026

 

 

2025

 

Finance lease expense:

 

 

 

 

 

 

Amortization of Right-of-Use Assets

 

$-

 

 

$-

 

Interest on lease liabilities

 

 

-

 

 

 

-

 

Operating lease expense

 

 

177,692

 

 

 

166,849

 

Total

 

$177,692

 

 

$166,849

 

Schedule of balance sheet classification of operating lease assets and liabilities
Asset

 

Balance Sheet Line

 

June 30, 2026

 

Operating Lease Right-of-Use Asset, net of Right-of-Use Asset Amortization of $591,243

 

Non-Current Assets

 

$804,929

 

Liability

 

Balance Sheet Line

 

June 30, 2026

 

Operating Lease Liabilities

 

Current Liabilities

 

$300,219

 

 

 

Non-Current Liabilities

 

 

555,444