v3.26.1
LOANS (Tables)
6 Months Ended
Jun. 30, 2026
LOANS  
Schedule of total loans

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Commercial:

Other construction and land/land development

$

1,129,192

$

1,087,189

Commercial real estate

 

7,041,679

 

7,147,826

Commercial and industrial

 

2,684,216

 

2,317,079

Municipal

 

43,576

 

46,214

Residential real estate:

 

  ​

 

  ​

Residential construction

 

1,689,671

 

888,416

Revolving, open-end

 

4,427,561

 

3,464,812

First liens

 

74,508,106

 

73,906,730

Junior liens

 

1,250,912

 

1,263,727

Consumer

 

981,811

 

1,199,819

Subtotal

 

93,756,724

 

91,321,812

Allowance for credit losses

 

(1,118,851)

 

(1,138,600)

Net deferred loan fees

 

(417,797)

 

(421,716)

Loans, net

$

92,220,076

$

89,761,496

Schedule of activity in the allowance for credit losses by portfolio segment

Residential

  ​ ​ ​

Commercial

  ​ ​ ​

Real Estate

  ​ ​ ​

Consumer

  ​ ​ ​

Total

For the three months ended June 30, 2026

Allowance for credit losses:

Balances at March 31, 2026

$

130,195

$

1,033,149

$

5,523

$

1,168,867

Recovery of credit losses on loans

 

(7,064)

(43,010)

 

(3,344)

 

(53,418)

Loans charged off

 

 

 

 

Recoveries of loans previously charged off

 

 

 

3,402

 

3,402

Balances at June 30, 2026

 

123,131

 

990,139

 

5,581

 

1,118,851

Reserve for unfunded loan commitments

Balance at March 31, 2026

$

66,280

Recovery of credit losses on unfunded loan commitments

(266)

Balance at June 30, 2026

$

66,014

For the six months ended June 30, 2026

Allowance for credit losses:

Balances at December 31, 2025

137,257

995,084

6,259

1,138,600

Recovery of credit losses on loans

(14,126)

(4,945)

(4,117)

(23,188)

Loans charged off

(891)

(891)

Recoveries of loans previously charged off

4,330

4,330

Balances at June 30, 2026

$

123,131

$

990,139

$

5,581

$

1,118,851

Reserve for unfunded loan commitments

Balance at December 31, 2025

$

47,183

Provision for credit losses on unfunded loan commitments

18,831

Balance at June 30, 2026

$

66,014

For the three months ended June 30, 2025

Allowance for credit losses:

Balances at March 31, 2025

$

56,652

$

1,046,443

$

8,513

$

1,111,608

Provision for (recovery of) credit losses on loans

 

520

(8,084)

 

(3,679)

 

(11,243)

Loans charged off

 

 

 

(1,504)

 

(1,504)

Recoveries of loans previously charged off

 

 

 

 

Balances at June 30, 2025

 

57,172

 

1,038,359

 

3,330

 

1,098,861

Reserve for unfunded loan commitments

Balance at March 31, 2025

$

35,041

Provision for credit losses on unfunded loan commitments

Balance at June 30, 2025

$

35,041

For the six months ended June 30, 2025

Allowance for credit losses:

Balance at December 31, 2024

$

63,531

$

1,138,183

$

6,435

$

1,208,149

Provision for (recovery of) credit losses on loans

 

(6,359)

(99,824)

 

1,805

 

(104,378)

Loans charged off

 

 

 

(4,910)

 

(4,910)

Recoveries of loans previously charged off

 

 

 

 

Balance at June 30, 2025

 

57,172

 

1,038,359

 

3,330

 

1,098,861

Reserve for unfunded loan commitments

Balance at December 31, 2024

$

35,041

Provision for credit losses on unfunded loan commitments

Balance at June 30, 2025

$

35,041

Schedule of loan portfolio by risk classification and origination year

Information regarding the loan portfolio by risk classification and origination year as of June 30, 2026, follows:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Revolving

  ​ ​ ​

Loans

Converted to

2026

2025

2024

2023

2022

Prior

Revolving

Term Loans

Total

Other construction and land/land development

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

181,236

$

259,462

$

545,630

$

32,077

$

55,970

$

54,817

$

$

$

1,129,192

Special Mention

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

Totals

 

181,236

 

259,462

 

545,630

 

32,077

 

55,970

 

54,817

 

 

 

1,129,192

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Commercial real estate

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

 

1,575,432

 

2,234,902

 

1,262,634

 

 

827,298

 

1,081,553

 

59,860

 

 

7,041,679

Special Mention

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

Totals

 

1,575,432

 

2,234,902

 

1,262,634

 

 

827,298

 

1,081,553

 

59,860

 

 

7,041,679

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

 

158,098

 

1,642,544

 

15,831

 

 

 

 

867,743

 

 

2,684,216

Special Mention

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

Totals

 

158,098

 

1,642,544

 

15,831

 

 

 

 

867,743

 

 

2,684,216

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Municipal

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

 

 

 

 

 

 

43,576

 

 

 

43,576

Special Mention

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

Totals

$

$

$

$

$

$

43,576

$

$

$

43,576

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Residential construction

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

$

849,615

$

840,056

$

$

$

$

$

$

$

1,689,671

Nonperforming

 

 

 

 

 

 

 

 

 

Totals

 

849,615

 

840,056

 

 

 

 

 

 

 

1,689,671

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Revolving, open-end

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

 

 

 

 

 

 

 

4,427,561

 

 

4,427,561

Nonperforming

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

 

 

 

4,427,561

 

 

4,427,561

Current period gross charge offs

 

 

 

 

 

 

 

 

 

First liens

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

 

5,215,114

 

6,100,229

 

7,203,833

 

7,115,759

 

10,905,012

 

37,512,937

 

 

 

74,052,884

Nonperforming

 

 

 

 

455,222

 

 

 

 

 

455,222

Totals

 

5,215,114

 

6,100,229

 

7,203,833

 

7,570,981

 

10,905,012

 

37,512,937

 

 

 

74,508,106

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Junior liens

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

 

273,982

 

471,799

 

336,679

 

37,341

 

118,998

 

12,113

 

 

 

1,250,912

Nonperforming

 

 

 

 

 

 

 

 

 

Totals

 

273,982

 

471,799

 

336,679

 

37,341

 

118,998

 

12,113

 

 

 

1,250,912

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Consumer

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

 

197,025

 

383,622

 

158,729

 

135,247

 

5,278

 

101,910

 

 

 

981,811

Nonperforming

 

 

 

 

 

 

 

 

 

Totals

$

197,025

$

383,622

$

158,729

$

135,247

$

5,278

$

101,910

$

$

$

981,811

Current period gross charge offs

 

 

891

 

 

 

 

 

 

 

891

Information regarding the loan portfolio by risk classification and origination year as of December 31, 2025, follows:

Revolving

Loans

Converted to

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Term Loans

  ​ ​ ​

Total

Other construction and land/land development

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

354,590

$

575,616

$

34,818

$

61,851

$

47,771

$

12,543

$

$

$

1,087,189

Special Mention

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

Totals

 

354,590

 

575,616

 

34,818

 

61,851

 

47,771

 

12,543

 

 

 

1,087,189

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Commercial real estate

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

 

2,855,732

 

1,326,304

 

 

860,452

 

966,081

 

1,115,255

 

24,002

 

 

7,147,826

Special Mention

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

Totals

 

2,855,732

 

1,326,304

 

 

860,452

 

966,081

 

1,115,255

 

24,002

 

 

7,147,826

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

 

1,470,768

 

21,623

 

2,865

 

 

 

65,974

 

657,840

 

 

2,219,070

Special Mention

 

98,009

 

 

 

 

 

 

 

 

98,009

Substandard

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

Totals

 

1,568,777

 

21,623

 

2,865

 

 

 

65,974

 

657,840

 

 

2,317,079

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Municipal

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

 

 

 

 

 

 

46,214

 

 

 

46,214

Special Mention

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

 

 

46,214

 

 

 

46,214

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Residential construction

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

$

888,416

$

$

$

$

$

$

$

$

888,416

Nonperforming

 

 

 

 

 

 

 

 

 

Totals

 

888,416

 

 

 

 

 

 

 

 

888,416

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Revolving, open-end

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

 

 

 

 

 

 

 

3,464,812

 

 

3,464,812

Nonperforming

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

 

 

 

3,464,812

 

 

3,464,812

Current period gross charge offs

 

 

 

 

 

 

 

 

 

First liens

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

 

5,423,253

 

8,611,224

 

8,115,642

 

11,451,615

 

13,761,538

 

25,692,748

 

 

 

73,056,020

Nonperforming

 

 

 

792,885

 

 

 

57,825

 

 

 

850,710

Totals

 

5,423,253

 

8,611,224

 

8,908,527

 

11,451,615

 

13,761,538

 

25,750,573

 

 

 

73,906,730

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Junior liens

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

 

638,011

 

390,630

 

79,447

 

125,061

 

 

30,578

 

 

 

1,263,727

Nonperforming

 

 

 

 

 

 

 

 

 

Totals

 

638,011

 

390,630

 

79,447

 

125,061

 

 

30,578

 

 

 

1,263,727

Current period gross charge offs

 

 

 

 

 

 

 

 

 

Consumer

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

 

569,215

 

284,421

 

195,104

 

27,231

 

59,335

 

63,622

 

 

 

1,198,928

Nonperforming

 

891

 

 

 

 

 

 

 

 

891

Totals

$

570,106

$

284,421

$

195,104

$

27,231

$

59,335

$

63,622

$

$

$

1,199,819

Current period gross charge offs

 

 

928

 

1,504

 

3,406

 

 

 

 

 

5,838

Schedule of loan aging information

  ​ ​ ​

  ​ ​ ​

Loans Past Due

  ​ ​ ​

Loans Past Due

  ​ ​ ​

Loans Past Due

  ​ ​ ​

Current Loans

30 – 59 Days

60 – 89 Days

90+ Days

Total Loans

June 30, 2026

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Other construction and land/land development

$

1,129,192

$

$

$

$

1,129,192

Commercial real estate

 

7,041,679

 

 

 

 

7,041,679

Commercial and industrial

 

2,684,216

 

 

 

 

2,684,216

Municipal

 

43,576

 

 

 

 

43,576

Residential construction

 

1,689,671

 

 

 

 

1,689,671

Revolving, open-end

 

4,227,811

 

199,750

 

 

 

4,427,561

First liens

 

74,016,671

 

 

36,213

 

455,222

 

74,508,106

Junior liens

 

1,250,912

 

 

 

 

1,250,912

Consumer

 

981,811

 

 

 

 

981,811

Total

$

93,065,539

$

199,750

$

36,213

$

455,222

$

93,756,724

December 31, 2025

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Other construction and land/land development

$

1,087,189

$

$

$

$

1,087,189

Commercial real estate

 

7,147,826

 

 

 

 

7,147,826

Commercial and industrial

 

2,317,079

 

 

 

 

2,317,079

Municipal

 

46,214

 

 

 

 

46,214

Residential construction

 

888,416

 

 

 

 

888,416

Revolving, open-end

 

3,464,812

 

 

 

 

3,464,812

First liens

 

73,056,020

 

336,238

 

514,472

 

 

73,906,730

Junior liens

 

1,263,727

 

 

 

 

1,263,727

Consumer

 

1,198,928

 

891

 

 

 

1,199,819

Total

$

90,470,211

$

337,129

$

514,472

$

$

91,321,812

Schedule of Nonaccrual loans

Amortized

Interest

Cost Basis of

Nonaccrual 

Nonaccrual

Income

Loans 90+

Loans With No

Loans With an

Total

Recognized on

Days Past Due

Allowance for

Allowance for

Nonaccrual

Nonaccrual

Not on

  ​ ​ ​

Credit Losses

  ​ ​ ​

Credit Losses

  ​ ​ ​

Loans

  ​ ​ ​

Loans

  ​ ​ ​

Nonaccrual

June 30, 2026

First liens

$

455,222

$

$

455,222

$

$

Total

$

455,222

$

$

455,222

$

$

Schedule of loans to related party

  ​ ​ ​

June 30, 

  ​ ​ ​

December 31, 

2026

2025

Beginning balance

$

553,843

$

607,052

New loans

 

218,697

 

14,970

Repayments

 

(30,122)

 

(68,179)

Ending balance

$

742,418

$

553,843