v3.26.1
Fair Value Presentation
6 Months Ended
Jun. 30, 2026
Fair Value Presentation [Abstract]  
Fair Value Presentation

13.        Fair Value Presentation

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Corporation.

 

The fair value hierarchy distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels as follows:

 

Level 1 – quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access at the measurement date.

 

Level 2 – significant other observable inputs other than Level 1 prices such as prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – at least one significant unobservable input that reflects a Corporation's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Corporation's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

 

The Corporation used the following methods and significant assumptions to estimate fair value for instruments measured on a recurring basis:

 

Investment securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quote prices are not available, fair values are calculated based on market prices of similar level securities (Level 2), using matrix pricing. Matrix pricing is a technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quotes prices (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The Corporation has no securities that are Level 3.

 

Derivatives and hedging activities: The fair value of derivatives are determined using models that incorporate readily observable market data into a market standard methodology. This methodology nets the discounted future cash receipts and the discounted expected cash payments. The discounted variable cash receipts and payments are based on expectations of future interest rates derived from observable market interest rate curves. These assets and liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.

 

The following table provides the fair value for assets and liabilities required to be measured and reported at fair value on a recurring basis as of June 30, 2026 and December 31, 2025, and level within the fair value hierarchy (in thousands):

 

    Level 1   Level 2   Level 3   Total
    $   $   $   $
June 30, 2026:                                
Assets                                
U.S. Treasuries     14,137                   14,137  
U.S. government agencies           15,961             15,961  
U.S. agency mortgage-backed securities           31,681             31,681  
U.S. agency collateralized mortgage obligations           99,476             99,476  
Non-agency MBS/CMO           133,965             133,965  
Asset-backed securities           47,638             47,638  
Corporate bonds           43,240             43,240  
Obligations of states & political subdivisions           172,579             172,579  
Marketable equity securities     9,528                   9,528  
                                 
Total securities     23,665       544,540             568,205  
Derivatives and hedging activities           2,549             2,549  
                                 
Liabilities                                
Derivatives and hedging activities           13             13  

 

    Level 1   Level 2   Level 3   Total
    $   $   $   $
                 
December 31, 2025:                                
Assets                                
U.S. Treasuries     14,163                   14,163  
U.S. government agencies           15,822             15,822  
U.S. agency mortgage-backed securities           31,613             31,613  
U. S. agency collateralized mortgage obligations           106,392             106,392  
Non-agency MBS/CMO           143,511             143,511  
Asset-backed securities           50,962             50,962  
Corporate bonds           45,135             45,135  
Obligations of states and political subdivisions           171,870             171,870  
Marketable equity securities     9,481                   9,481  
Total securities     23,644       565,305             588,949  
Derivatives and hedging activities           811             811  
                                 
Liabilities                                
Derivatives and hedging activities           1,058             1,058  

 

Individually Evaluated Loans: Loans individually evaluated for current expected credit losses include nonaccrual loans and other loans that do not share similar risk characteristics to loans in ACL loan pools, which have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the consolidated statements of operations. The measurement of loss associated with loans evaluated individually for all loan classes was based on either the observable market price of the loan, the fair value of the collateral or discounted cash flows. For collateral-dependent loans, fair value was measured based on the value of the collateral securing the loan, less estimated costs to sell. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The value of the real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Corporation using observable market data. However, if the collateral is a house or building in the process of construction or if management adjusts the appraisal value, then the fair value is considered Level 3. The value of business equipment and other assets is based upon an outside appraisal, if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data.

 

Mortgage Servicing Rights (MSR): MSRs are evaluated for impairment by comparing the carrying value to the fair value, which is determined through a discounted cash flow (DCF) valuation. To the extent the amortized cost of the MSRs exceeds their estimated fair values, a valuation allowance is established for such impairment. Fair value adjustments on the MSRs only occurs if there is an impairment charge. At June 30, 2026, the fair value of the MSRs was $3,904,000, which exceeded the carrying value of $2,815,000. At December 31, 2025, the fair value of the MSRs was $3,104,000, which exceeded the carrying value of $2,597,000. There was no valuation allowance at June 30, 2026 or December 31, 2025.

 

The following table provides the fair value for each class of assets to be measured and reported at fair value on a nonrecurring basis at June 30, 2026 and December 31, 2025, by level within the fair value hierarchy (in thousands):

 

    Level 1     Level 2     Level 3     Total  
    $     $     $     $  
June 30, 2026                                
Assets:                                
Individually analyzed loans                 8,828       8,828  
Total                 8,828       8,828  
                                 
December 31, 2025                                
Assets:                                
Individually analyzed loans                 9,148       9,148  
Total                 9,148       9,148  

 

The Corporation had a total of $9,045,000 of individually analyzed loans as of June 30, 2026, with $217,000 of specific allocation against these loans and $9,336,000 of individually analyzed loans as of December 31, 2025, with $188,000 of specific allocation against these loans. The value of individually analyzed loans is generally determined through independent appraisals of the underlying collateral.

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Corporation has utilized level 3 inputs to determine fair value:

 

  Fair Value Valuation Unobservable Range  
  Estimate Techniques Input (Weighted Avg)  
           
June 30, 2026          
Individually analyzed loans 8,828 Appraisal of
collateral (1)
Appraisal
adjustments (2)
0% to -20%   
      Liquidation
expenses (2)
0% to -10%   
         
           
December 31, 2025          
Individually analyzed loans 9,148 Appraisal of
collateral (1)
Appraisal
adjustments (2)
0% to -20%   
      Liquidation
expenses (2)
0% to -10%   

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

The following tables provide the carrying amount for each class of assets and liabilities and the fair value for certain financial instruments that are not required to be measured or reported at fair value on the Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025 (in thousands):

 

            Quoted Prices in        
            Active Markets   Significant Other   Significant
            for Identical   Observable   Unobservable
    Carrying       Assets   Inputs   Inputs
    Amount   Fair Value   (Level 1)   (Level 2)   (Level 3)
    $   $   $   $   $
                     
                     
Cash and cash equivalents     37,145       37,145       37,145              
Regulatory stock     11,559       11,559       11,559              
Loans held for sale     2,038       2,038       2,038              
Loans, net of allowance     1,653,016       1,633,610                   1,633,610  
Accrued interest receivable     9,157       9,157       50       3,189       5,918  
                                         
                                         
Demand deposits     706,839       706,839       706,839              
Interest-bearing demand deposits     396,076       396,076       396,076              
Money market deposit accounts     177,819       177,819       177,819              
Savings accounts     311,547       311,547       311,547              
Time deposits     424,688       417,723                   417,723  
     Total deposits     2,016,969       2,010,004       1,592,281             417,723  
Short-term debt     76,000       76,000       76,000              
Long-term debt     53,007       53,003                   53,003  
Subordinated debt     61,535       60,489                   60,489  
Accrued interest payable     2,406       2,406       349       30       2,027  
                                         
December 31, 2025                    
Financial Assets:                                        
Cash and cash equivalents     60,573       60,573       60,573              
Regulatory stock     10,870       10,870       10,870              
Loans held for sale     2,588       2,588       2,588              
Loans, net of allowance     1,498,859       1,493,899                   1,493,899  
Accrued interest receivable     8,424       8,424       59       3,306       5,059  
                                         
Financial Liabilities:                                        
Demand deposits     649,090       649,090       649,090              
Interest-bearing demand deposits     375,938       375,938       375,938              
Money market deposit accounts     162,715       162,715       162,715              
Savings accounts     283,207       283,207       283,207              
Time deposits     402,411       401,917                   401,917  
Total deposits     1,873,361       1,872,867       1,470,950             401,917  
Short-term debt     60,000       60,000       60,000              
Long-term debt     67,838       68,507                   68,507  
Subordinated debt     81,413       80,311                   80,311  
Accrued interest payable     2,595       2,595       444       6       2,145