v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
OPERATING ACTIVITIES        
Net income (loss) $ 611,378 $ (390,853) $ 578,002 $ (633,270)
Adjustments to reconcile net income (loss) to net cash provided (used) in operating activities:        
Amortization of Right of First Refusal Agreement cost 417
Issuance of common stock for compensation 1,800
Issuance of common stock for accrued compensation     153,002 10,000
Loss on conversion of notes 174,300 232,220
Note default penalties and interest 167,417 306,323
Gain on cancellation of debt (621,450) (621,450)
Gain on cancellation of preferred stock A (1,483) (1,483)
Changes in operating assets and liabilities:        
Accounts payable     3,725 (1,086)
Accrued interest     2,940
Accrued officers’ compensation     (123,000) 50,000
Net cash used in operating activities     (11,204) (30,656)
INVESTING ACTIVITIES        
Net cash used in investing activities    
FINANCING ACTIVITIES        
Proceeds from notes payable to related party     10,500
Net cash provided by financing activities     10,500
NET (DECREASE) IN CASH     (704) (30,656)
CASH BALANCE, BEGINNING OF PERIOD     815 57,368
CASH BALANCE, END OF PERIOD $ 111 $ 26,712 111 26,712
Supplemental Disclosures of Cash Flow Information:        
Interest paid    
Income tax paid