| SCHEDULE OF BUSINESS SEGMENT REPORTING |
Information
with respect to these reportable business segments for the six months ended June 30, 2026 and 2025 was as follows:
SCHEDULE OF BUSINESS SEGMENT REPORTING
| | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | |
| | |
| For the Three Months Ended | | |
| For the Six Months Ended | |
| | |
| June 30, | | |
| June 30, | |
| | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | |
| Safe Pro USA: | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
$ | 114,483 | | |
$ | 48,748 | | |
$ | 258,066 | | |
$ | 189,348 | |
| Cost of revenues (a) | |
| 49,352 | | |
| 19,308 | | |
| 108,956 | | |
| 111,625 | |
| Gross Margin | |
| 65,131 | | |
| 29,440 | | |
| 149,110 | | |
| 77,723 | |
| Expenses: | |
| | | |
| | | |
| | | |
| | |
| Salaries, wages and payroll taxes | |
| 94,708 | | |
| 56,047 | | |
| 186,265 | | |
| 124,858 | |
| Research and development | |
| 4,678 | | |
| 17,875 | | |
| 15,671 | | |
| 17,875 | |
| Professional fees | |
| 486 | | |
| 1,866 | | |
| 4,391 | | |
| 12,971 | |
| Selling, general and administrative | |
| 45,655 | | |
| 27,350 | | |
| 104,159 | | |
| 63,951 | |
| Other segment items (b) | |
| 12,003 | | |
| 23,880 | | |
| 23,874 | | |
| 50,858 | |
| Safe Pro USA segment operating loss | |
| (92,399 | ) | |
| (97,578 | ) | |
| (185,250 | ) | |
| (192,790 | ) |
| Airborne Response: | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
| 283,529 | | |
| 14,673 | | |
| 346,636 | | |
| 18,877 | |
| Cost of revenues (a) | |
| 175,062 | | |
| 15,010 | | |
| 204,749 | | |
| 17,265 | |
| Gross Margin | |
| 108,467 | | |
| (337 | ) | |
| 141,887 | | |
| 1,612 | |
| Expenses: | |
| | | |
| | | |
| | | |
| | |
| Salaries, wages and payroll taxes | |
| 64,670 | | |
| 73,283 | | |
| 156,539 | | |
| 159,216 | |
| Research and development | |
| - | | |
| - | | |
| - | | |
| - | |
| Professional fees | |
| - | | |
| - | | |
| - | | |
| - | |
| Selling, general and administrative | |
| 38,456 | | |
| 28,775 | | |
| 88,091 | | |
| 61,915 | |
| Other segment items (b) | |
| 6,306 | | |
| 29,261 | | |
| 12,210 | | |
| 58,360 | |
| Airborne Response segment operating loss | |
| (965 | ) | |
| (131,656 | ) | |
| (114,953 | ) | |
| (277,879 | ) |
| Safe Pro AI: | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
| 934,062 | | |
| 29,332 | | |
| 1,947,501 | | |
| 69,330 | |
| Cost of revenues (a) | |
| 230,072 | | |
| 7,334 | | |
| 507,549 | | |
| 17,334 | |
| Gross Margin | |
| 703,990 | | |
| 21,998 | | |
| 1,439,952 | | |
| 51,996 | |
| Expenses: | |
| | | |
| | | |
| | | |
| | |
| Salaries, wages and payroll taxes | |
| 243,078 | | |
| 68,680 | | |
| 553,333 | | |
| 134,404 | |
| Research and development | |
| 187,757 | | |
| - | | |
| 537,161 | | |
| - | |
| Professional fees | |
| 6,493 | | |
| 38,000 | | |
| 7,893 | | |
| 68,000 | |
| Selling, general and administrative | |
| 210,794 | | |
| 30,950 | | |
| 408,294 | | |
| 65,226 | |
| Other segment items (b) | |
| 67,589 | | |
| 56,388 | | |
| 128,038 | | |
| 103,316 | |
| Safe Pro AI segment operating loss | |
| (11,721 | ) | |
| (172,020 | ) | |
| (194,767 | ) | |
| (318,950 | ) |
| Other: | |
| | | |
| | | |
| | | |
| | |
| Unallocated corporate expenses (c) | |
| (3,166,486 | ) | |
| (1,522,092 | ) | |
| (5,693,990 | ) | |
| (5,139,417 | ) |
| Intersegment profit eliminations | |
| | | |
| | | |
| | | |
| | |
| Total operating loss | |
$ | (3,271,571 | ) | |
$ | (1,923,346 | ) | |
$ | (6,188,960 | ) | |
$ | (5,929,036 | ) |
| Other income (expenses) | |
| | | |
| | | |
| | | |
| | |
| Other income | |
| - | | |
| 4,276 | | |
| - | | |
| 33,890 | |
| Interest income | |
| 104,403 | | |
| 7,804 | | |
| 231,303 | | |
| 20,507 | |
| Interest expense | |
| (1,694 | ) | |
| (3,293 | ) | |
| (4,690 | ) | |
| (4,937 | ) |
| Total other income, net | |
| 102,709 | | |
| 8,787 | | |
| 226,613 | | |
| 49,460 | |
| Net loss | |
$ | (3,168,862 | ) | |
$ | (1,914,559 | ) | |
$ | (5,962,347 | ) | |
$ | (5,879,576 | ) |
| (a) |
A portion of depreciation
is recorded in Safe-Pro USA, Airborne Response and Safe Pro AI in cost of sales on the Company’s condensed consolidated unaudited
statement of operations in cost of sales. For purposes of segment reporting, depreciation is included within Other segment items
as it is not separately reviewed by the CODM when evaluating segment performance. |
| |
|
| (b) |
Other
segment items primarily consist of depreciation and amortization included in the measure of segment operating income (loss) reviewed by the CODM. Other segment items may vary
period to period based on the nature and timing of such items. |
| |
|
| (c) |
Unallocated corporate expenses
not directly attributable to a reportable segment, including certain executive compensation, public company costs, professional fees,
financing activities, and other holding company expenses, are not allocated to the reportable segments and are reported within “Other.” |
|
| SCHEDULE OF REVENUE FOR EACH REPORTABLE SEGMENTS |
The
following table presents revenue for each of the Company’s reportable segments:
SCHEDULE
OF REVENUE FOR EACH REPORTABLE SEGMENTS
| | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | |
| | |
| For the Three Months Ended | | |
| For the Six Months Ended | |
| | |
| June 30, | | |
| June 30, | |
| | |
| 2026 | | |
| 2025 | | |
| 2026 | | |
| 2025 | |
| Product sales by segment | |
| | | |
| | | |
| | | |
| | |
| Safe-Pro USA | |
$ | 114,483 | | |
$ | 48,748 | | |
$ | 258,066 | | |
$ | 189,348 | |
| Airborne Response | |
| 31,987 | | |
| - | | |
| 31,987 | | |
| - | |
| Safe Pro AI | |
| 402,459 | | |
| - | | |
| 1,409,899 | | |
| - | |
| Total product sales | |
| 548,929 | | |
| 48,748 | | |
| 1,699,952 | | |
| 189,348 | |
| Services revenue by segment | |
| | | |
| | | |
| | | |
| | |
| Safe-Pro USA | |
| - | | |
| - | | |
| - | | |
| - | |
| Airborne Response | |
| 251,542 | | |
| 14,673 | | |
| 314,648 | | |
| 18,877 | |
| Safe Pro AI | |
| 531,603 | | |
| 29,332 | | |
| 537,603 | | |
| 69,330 | |
| Total services revenue | |
| 783,145 | | |
| 44,005 | | |
| 852,251 | | |
| 88,207 | |
| Total revenue | |
$ | 1,332,074 | | |
$ | 92,753 | | |
$ | 2,552,203 | | |
$ | 277,555 | |
|