| DISCONTINUED OPERATIONS |
NOTE 3 – DISCONTINUED OPERATIONS In February 2026, the Board made the decision to close the Company’s colorectal cancer line of business to focus on the pancreatic screening line of business. As a result of that decision, the Board marketed for sale the two groups of assets related to the ColoAlert and NextGen product lines, including the related intellectual property. The decision also resulted in the termination of all employees in the Company’s subsidiary in Germany, with substantially all termination dates between February and May 2026. The following is a summary of discontinued operations for the three and six months ended June 30, 2026 and 2025: | | | Three months ended | | | Six months ended | | | | | June 30, | | | June 30, | | | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | | | | | | | | | | | | | | | | Revenue | | $ | 14,565 | | | $ | 89,092 | | | $ | 155,594 | | | $ | 204,206 | | | Revenue - related party | | | - | | | | 45,220 | | | | 29,076 | | | | 82,511 | | | Total revenue | | | 14,565 | | | | 134,312 | | | | 184,670 | | | | 286,717 | | | Cost of revenue | | | - | | | | 50,383 | | | | 63,951 | | | | 97,128 | | | Gross profit | | | 14,565 | | | | 83,929 | | | | 120,719 | | | | 189,589 | | | | | | | | | | | | | | | | | | | | | Operating expenses: | | | | | | | | | | | | | | | | | | Sales and marketing | | | 12,516 | | | | 154,183 | | | | 405,791 | | | | 330,583 | | | Research and development | | | 552,632 | | | | 1,229,898 | | | | 1,704,714 | | | | 2,802,258 | | | Research and development - related party | | | - | | | | 10,367 | | | | - | | | | 62,804 | | | General and administrative | | | 808,795 | | | | 394,270 | | | | 1,398,512 | | | | 872,908 | | | Total operating expenses | | | 1,373,943 | | | | 1,788,718 | | | | 3,509,017 | | | | 4,068,553 | | | | | | | | | | | | | | | | | | | | | Loss from operations | | | (1,359,378 | ) | | | (1,704,789 | ) | | | (3,388,298 | ) | | | (3,878,964 | ) | | | | | | | | | | | | | | | | | | | | Other income (expense) | | | | | | | | | | | | | | | | | | Other income | | | 210,175 | | | | 23,277 | | | | 314,060 | | | | 39,303 | | | Gain on sales and disposal of assets | | | 975,194 | | | | - | | | | 436,801 | | | | - | | | Interest expense | | | (49,120 | ) | | | (63,232 | ) | | | (54,970 | ) | | | (99,622 | ) | | Other expense | | | (37,598 | ) | | | (53,104 | ) | | | (164,707 | ) | | | (93,999 | ) | | Total other income (expense) | | | 1,098,651 | | | | (93,059 | ) | | | 531,184 | | | | (154,318 | ) | | | | | | | | | | | | | | | | | | | | Loss before income tax | | | (260,727 | ) | | | (1,797,848 | ) | | | (2,857,114 | ) | | | (4,033,282 | ) | | Income taxes provision | | | - | | | | - | | | | - | | | | - | | | Realized foreign currency translation | | | (683,433 | ) | | | - | | | | (683,433 | ) | | | - | | | Loss from discontinued operation | | $ | (944,160 | ) | | $ | (1,797,848 | ) | | $ | (3,540,547 | ) | | $ | (4,033,282 | ) | The following is a summary of the assets and liabilities held for sale as of June 30, 2026 and December 31, 2025: | | | June 30, | | | December 31, | | | | | 2026 | | | 2025 | | | Assets | | | | | | | | Current Assets | | | | | | | | Cash | | $ | 78,608 | | | $ | 187,489 | | | Trade receivables, net | | | 82,208 | | | | 17,348 | | | Trade receivables - related party | | | - | | | | 61,030 | | | Inventories | | | - | | | | 216,888 | | | Prepaid expenses and other current assets | | | 95,740 | | | | 190,567 | | | Property and equipment, net | | | 231,439 | | | | 1,094,949 | | | Right-of-use assets, net | | | 50,825 | | | | 1,277,356 | | | Total current assets held for sale | | | 538,820 | | | | 3,045,627 | | | | | | | | | | | | | Total assets of discontinued operations held for sale | | $ | 538,820 | | | $ | 3,045,627 | | | | | | | | | | | | | LIABILITIES | | | | | | | | | | Current Liabilities | | | | | | | | | | Accounts payable and accrued liabilities | | $ | 134,123 | | | $ | 750,375 | | | Accounts payable and accrued expense - related party | | | - | | | | 13,956 | | | Convertible debt | | | - | | | | 82,305 | | | Silent partnership | | | - | | | | 956,902 | | | Intellectual property acquisition liability - related party | | | - | | | | 676,096 | | | Lease liabilities | | | 50,859 | | | | 1,348,606 | | | Total current liabilities held for sale | | | 184,982 | | | | 3,828,240 | | | | | | | | | | | | | Total liabilities of discontinued operations held for sale | | $ | 184,982 | | | $ | 3,828,240 | | The assets and liabilities are expected to be settled during 2026. The following is a summary of discontinued operations cash flows for the six months ended June 30, 2026 and 2025: | | | Six months ended | | | | | June 30, | | | | | 2026 | | | 2025 | | | Cash Flows From Discontinued Operating Activities | | | | | | | | Net loss | | $ | (3,540,547 | ) | | $ | (4,033,282 | ) | | Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | Realized foreign currency translation | | | 683,433 | | | | - | | | Depreciation and amortization | | | 10,119 | | | | 327,863 | | | Bad debt expense | | | - | | | | 14,512 | | | Inventory write-down | | | 67,050 | | | | 34,559 | | | Accretion expense | | | 5,850 | | | | 67,808 | | | Gain on settlement of intellectual property acquisition liability - related party | | | (348,966 | ) | | | - | | | Gain on settlement of Note payable - silent partnership | | | (111,940 | ) | | | (3,380 | ) | | Gain on sale and disposal of assets | | | (436,801 | ) | | | - | | | Non-cash lease expense | | | 1,217,298 | | | | 119,150 | | | Changes in operating assets and liabilities: | | | | | | | | | | Accounts and other receivable, net | | | (67,243 | ) | | | (114,871 | ) | | Accounts receivable - related party | | | 61,030 | | | | - | | | Inventories | | | 147,466 | | | | (112,200 | ) | | Prepaid expenses and other assets | | | 91,426 | | | | 99,378 | | | Accounts payable and accrued liabilities | | | (558,513 | ) | | | (518,166 | ) | | Accounts payable and accrued expense - related party | | | - | | | | (47,025 | ) | | Operating lease liabilities | | | (1,288,066 | ) | | | (181,130 | ) | | Net cash (used in) operating activities | | | (4,068,404 | ) | | | (4,346,784 | ) | | | | | | | | | | | | Cash Flows From Investing Activities | | | | | | | | | | Proceeds from sales of intellectual properties | | | 1,250,000 | | | | - | | | Payment for intangible asset - related party | | | (350,000 | ) | | | (250,000 | ) | | Purchase of property and equipment | | | (658 | ) | | | (1,216 | ) | | Other investing cash flows | | | - | | | | 3,174 | | | Net cash provided by (used in) investing activities | | | 899,342 | | | | (248,042 | ) | | | | | | | | | | | | Cash Flows From Financing Activities | | | | | | | | | | Proceeds from inter-company loans | | | 3,956,422 | | | | 4,686,359 | | | Repayments of convertible debt | | | (61,339 | ) | | | - | | | Payments on silent partnerships | | | (803,940 | ) | | | (54,580 | ) | | Net cash provided by financing activities | | | 3,091,143 | | | | 4,631,779 | | | | | | | | | | | | | Effect of changes in exchange rates | | | (30,962 | ) | | | (15,987 | ) | | | | | | | | | | | | Net increase (decrease) in cash | | | (108,881 | ) | | | 20,966 | | | Cash at beginning of period | | | 187,489 | | | | 178,167 | | | Cash at end of period | | $ | 78,608 | | | $ | 199,133 | | Sales of IP On March 28, 2026 the Company closed the sale of the ColoAlert assets to UTR, which included the ColoAlert intellectual property, customer located instrumentation, and certain consumables, and included the transfer of two equipment lease obligations. The purchase price for the assets was $348,966, which reduced the debt owed to UTR of $648,966. Upon settlement of accounts payable, accounts receivable, and lease obligations, the Company recognized a $114,000 loss, reported in other expenses within discontinued operations. On April 9, 2026, the Company entered into an asset purchase agreement (the “Agreement”) for the sale of its Next Gen IP to a third-party purchaser incorporated in Italy. Pursuant to the Agreement, the Company sold the Next Gen IP to the buyer for a payment of $1.25 million. The sale of the Next Gen IP closed on April 20, 2026. The agreement contains standard representations and warranties and indemnification provisions. As a result of the closing, the Company made contingent payments of approximately $713,000, consisting of $613,000 to vendors and former employees and $100,000 to UTR.
|