v3.26.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue        
Total revenue $ 1,307,924 $ 1,173,827 $ 2,332,544 $ 2,100,363
Operating expenses        
Direct costs of revenue 859,960 799,484 1,645,483 1,523,798
General and administrative 398,792 427,538 782,107 770,909
Marketing and selling 10,070 6,706 23,376 17,139
Total operating expenses 1,268,822 1,233,728 2,450,966 2,311,846
Operating income (loss) 39,102 (59,901) (118,422) (211,483)
Other income (expense)        
Gain (loss) on change in fair value of derivative liabilities 31,207 (10,344) 78,571 (13,683)
Other income 6,130 5,680 8,856 278,265
Interest expense (14,378) (4,545) (39,018) (18,754)
Total other income (expense) 22,959 (9,209) 48,409 245,828
Income (loss) before tax provision 62,061 (69,110) (70,013) 34,345
Provision for income taxes
Net income (loss) $ 62,061 $ (69,110) $ (70,013) $ 34,345
Net income (loss) per share - basic $ 0.00 $ (0.00) $ (0.00) $ 0.00
Net income (loss) per share - diluted $ 0.00 $ (0.00) $ (0.00) $ 0.00
Weighted average number of shares outstanding        
basic 158,520,409 156,900,609 158,520,409 156,769,604
diluted 195,526,160 156,900,609 195,526,160 156,769,604
School Uniform [Member]        
Revenue        
Total revenue $ 99,348 $ 164,402 $ 183,107 $ 272,652
Promotional Sales [Member]        
Revenue        
Total revenue $ 1,208,576 $ 1,009,425 $ 2,149,437 $ 1,827,711