| SCHEDULE OF RECONCILIATION OF BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE |
The
following is a reconciliation of basic and diluted earnings (loss) per common share for the three and six months ended June 30, 2026
and 2025:
SCHEDULE OF RECONCILIATION OF BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the Three Months Ended | | |
For the Six Months Ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Basic earnings per common share | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) available to common shareholders | |
$ | 62,061 | | |
$ | (69,110 | ) | |
$ | (70,013 | ) | |
$ | 34,345 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Weighted average common shares outstanding | |
| 158,520,409 | | |
| 156,900,609 | | |
| 158,520,409 | | |
| 156,769,604 | |
| | |
| | | |
| | | |
| | | |
| | |
| Basic earnings (loss) per common share | |
$ | 0.00 | | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | 0.00 | |
| | |
| | | |
| | | |
| | | |
| | |
| Diluted earnings per common share | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) available to common shareholders | |
$ | 62,061 | | |
$ | (69,110 | ) | |
$ | (70,013 | ) | |
$ | 34,345 | |
| Derivative (gain) loss associated with convertible debt | |
| (31,207 | ) | |
| 10,344 | | |
| (78,571 | ) | |
| 13,683 | |
| Add convertible debt interest | |
| 8,215 | | |
| 2,325 | | |
| 10,540 | | |
| 4,650 | |
| Net income (loss) available to common shareholders | |
$ | 39,069 | | |
$ | (56,441 | ) | |
$ | (138,044 | ) | |
$ | 52,678 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Weighted average common shares outstanding | |
| 158,520,409 | | |
| 156,900,609 | | |
| 158,520,409 | | |
| 156,769,604 | |
| Preferred shares | |
| 20,000,000 | | |
| - | | |
| 20,000,000 | | |
| - | |
| Convertible debt | |
| 17,005,751 | | |
| - | | |
| 17,005,751 | | |
| - | |
| Adjusted weighted average common shares outstanding | |
| 195,526,160 | | |
| 156,900,609 | | |
| 195,526,160 | | |
| 156,769,604 | |
| Diluted earnings (loss) per common share | |
$ | 0.00 | | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | 0.00 | |
|