v3.26.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2026
Dec. 31, 2025
Current assets    
Cash $ 278,383 $ 358,955
Accounts receivable, net 435,132 405,373
Other receivable, related party 6,298 12,442
Inventory 648,152 537,942
Prepaid expenses and other current assets 106,402 167,713
Total current assets 1,474,367 1,482,425
Noncurrent assets    
Property and equipment, net 9,127,419 8,658,148
Goodwill 688,778 688,778
Deferred financing costs 73,210 53,210
Total assets 11,363,774 10,882,561
Current liabilities    
Accrued expenses 519,886 506,539
Income tax payable 146,336 146,336
Convertible note payable 214,273 106,092
Derivative liabilities 290,849 251,792
Total current liabilities 1,944,439 1,354,685
Noncurrent liabilities    
Deferred tax liability 13,230 13,230
Notes payable - secured, net of discount 5,877,020 5,915,548
Total noncurrent liabilities 5,890,250 5,928,778
Total liabilities 7,834,689 7,283,463
Commitments and contingencies  
Stockholders’ equity    
Preferred stock, $0.001 par value, 80,000,000 shares authorized, 2,000,000 shares outstanding as of June 30, 2026 and December 31, 2025 2,000 2,000
Common stock, $0.001 par value, 800,000,000 shares authorized, 158,520,409 shares issued and outstanding at June 30, 2026 and December 31, 2025 158,520 158,520
Additional paid-in capital 1,525,329 1,525,329
Retained earnings 1,843,236 1,913,249
Total stockholders’ equity 3,529,085 3,599,098
Total liabilities and stockholders’ equity 11,363,774 10,882,561
Nonrelated Party [Member]    
Current liabilities    
Accounts payable 167,862 97,720
Related Party [Member]    
Current liabilities    
Accounts payable 246,206
Accrued interest - related party 12,924
Lines of credit - related party $ 592,309