v3.26.1
Condensed Interim Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Sales        
Total sales $ 7,610,148 $ 11,367,132 $ 15,907,145 $ 18,840,824
Cost of sales 7,897,914 5,981,866 14,305,605 11,503,994
Gross profit (287,766) 5,385,266 1,601,540 7,336,830
Operating expenses        
Professional fees 298,358 191,970 367,653 454,603
Research and development 107,940 167,247 224,473 274,048
Selling, general, and administrative 532,599 834,145 1,294,956 1,590,195
Wages, administrative salaries and benefits 994,443 894,790 2,021,529 1,790,027
Total operating expenses 1,933,340 2,088,152 3,908,611 4,108,873
Operating profit (loss) (2,221,106) 3,297,114 (2,307,071) 3,227,957
Non-operating income (expense)        
(Loss) income from investments (Note 7) 21,735 (54,088) 85,660
Interest expense (128,612) (184,126) (262,681) (382,145)
Interest income 9,790 26,667 47,236 76,240
Total non-operating expense (118,822) (135,724) (269,533) (220,245)
Income (loss) before income tax (2,339,928) 3,161,390 (2,576,604) 3,007,712
Income taxes        
Current income tax benefit (expense) 474,397 (1,016,156) 427,716 (1,126,519)
Net income (loss) (1,865,531) 2,145,234 (2,148,888) 1,881,193
Net income attributable to non-controlling interests (47,436) (116,322) (5,499) (130,015)
Net income (loss) attributable to Flexible Solutions International Inc. $ (1,912,967) $ 2,028,912 $ (2,154,387) $ 1,751,178
Net income (loss) per share (basic) $ (0.15) $ 0.16 $ (0.17) $ 0.14
Net income (loss) per share (diluted) $ (0.15) $ 0.15 $ (0.17) $ 0.13
Weighted average number of common shares (basic) 12,744,311 12,647,532 12,736,559 12,617,808
Weighted average number of common shares (diluted) 12,744,311 13,267,333 12,736,559 13,382,735
Other comprehensive income (loss):        
Net income (loss) $ (1,865,531) $ 2,145,234 $ (2,148,888) $ 1,881,193
Unrealized gain (loss) on foreign currency translations (40,400) 80,514 (126,683) 269,354
Total comprehensive income (loss) (1,905,931) 2,225,748 (2,275,571) 2,150,547
Comprehensive income – non-controlling interests (47,436) (116,322) (5,499) (130,015)
Comprehensive income (loss) attributable to Flexible Solutions International Inc. (1,953,367) 2,109,426 (2,281,070) 2,020,532
Product [Member]        
Sales        
Total sales 7,610,148 8,867,132 15,907,145 16,340,824
Research And Development Services [Member]        
Sales        
Total sales $ 2,500,000 $ 2,500,000