v3.26.1
LEASES (Tables)
6 Months Ended
Jun. 30, 2026
Leases  
SCHEDULE OF CASH PAYMENTS FOR OPERATING LEASE

The following table summarizes expense and cash payments for operating leases during the periods noted:

 

   2026   2025   2026   2025 
   Three months ended
June 30,
   Six months ended
June 30,
 
   2026   2025   2026   2025 
                 
Operating lease expense  $183,580   $-   $367,161   $- 
Cash paid for rents with terms less than 1 year  $16,850   $31,108   $33,700   $53,268 
Cash paid for operating lease liability  $97,043    -   $194,084   $- 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE

The following table contains the weighted average remaining lease term and discount rate for operating leases as of the end of the period:

 

   As of
June 30, 2026
 
Remaining lease term – Panama operating lease   8.25 years 
Remaining lease term – Mendota, IL operating leases   4.25 years 
Discount rate - operating leases   7.0%
SUMMARY OF FUTURE MINIMUM LEASE PAYMENTS FOR OPERATING LEASES

The table below presents a maturity analysis of the future minimum lease payments for operating leases as of June 30, 2026:

  

Twelve months ending December 31,  Total 
Remainder of 2026  $210,817 
2027   787,376 
2028   813,094 
2029   839,468 
2030   751,668 
Thereafter   1,677,458 
Total operating lease payments   5,079,881 
Less: discount on lease liability   (908,885)
Total operating lease liability   4,170,996 
Less: current portion of operating lease liability   (478,019)
Non-current operating lease liability  $3,692,977