| SCHEDULE OF SHIPPING AND HANDLING CHARGES |
SCHEDULE
OF SHIPPING AND HANDLING CHARGES
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three months ended June 30, | | |
Six months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Shipping income in product sales | |
$ | 90,374 | | |
$ | 134,164 | | |
$ | 199,173 | | |
$ | 210,230 | |
| Product sales | |
$ | 90,374 | | |
$ | 134,164 | | |
$ | 199,173 | | |
$ | 210,230 | |
| Shipping costs in cost of sales | |
$ | 220,514 | | |
$ | 210,839 | | |
$ | 383,976 | | |
$ | 369,607 | |
| Cost of sales | |
$ | 220,514 | | |
$ | 210,839 | | |
$ | 383,976 | | |
$ | 369,607 | |
|
| SCHEDULE OF REVENUE |
Excluding
research and development services revenue that is listed separately, total revenue for the Company’s primary customers that
have over 10% of sales in each period is as follows:
SCHEDULE
OF REVENUE
| | |
Three months ended June 30, | | |
Six months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Revenue for primary customers with sales over 10% in each period | |
| | | |
| | | |
| | | |
| | |
| Company A - SPCH (Note 12) | |
$ | 1,254,011 | | |
$ | 1,094,243 | | |
$ | 2,149,964 | | |
$ | 1,924,726 | |
| Company B - SPCH | |
$ | -* | | |
$ | 2,072,180 | | |
$ | -* | | |
$ | 3,928,575 | |
| Company C - SPCH | |
$ | 822,480 | | |
$ | -* | | |
$ | 1,986,142 | | |
$ | 1,819,093 | |
| Company D - FGPI | |
$ | 2,068,794 | | |
$ | -* | | |
$ | 4,648,303 | | |
$ | -* | |
| Total revenue for primary customers with sales over 10% in each period | |
$ | 4,145,285 | | |
$ | 3,166,423 | | |
$ | 8,784,409 | | |
$ | 7,672,394 | |
| Total revenue for primary customers with sales over 10% in each period as a percentage of sales | |
| 54 | % | |
| 36 | % | |
| 55 | % | |
| 47 | % |
| Research and development services | |
$ | - | | |
$ | 2,500,000 | ** | |
$ | - | | |
$ | 2,500,000 | ** |
| Research and development services as a percentage of sales | |
| - | | |
| 22 | % | |
| - | | |
| 13 | % |
| * | | customer sales did not reach 10% in that period |
| ** | | Research and development
services sales are not included in product sales |
Total
accounts receivable for the Company’s product customers with balances over 10% of accounts receivable at June 30, 2026 and December 31, 2025 is as follows:
| | |
| June 30, 2026 | | |
| December 31, 2025 | |
| Accounts receivable of customers with balances over 10% | |
$ | 1,623,723 (37 | )% | |
$ | 8,519,584 (67 | )% |
| Customers with balances over 10% | |
| Customers C, D and E | | |
| Customers A and D | |
|