v3.26.1
Condensed Interim Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2026
Dec. 31, 2025
Current    
Cash $ 7,197,785 $ 6,625,748
Term deposits (Note 2) 652,810 1,386,150
Accounts receivable, net (Note 4) 4,440,720 12,621,901
Inventories (Note 5) 15,094,292 10,541,637
Prepaid expenses and deposits 706,009 1,326,637
Property held for sale 425,000 425,000
Investments (Note 7) 470,000
Total current assets 28,986,616 32,927,073
Property, equipment and leaseholds, net (Note 6) 18,106,665 16,142,092
Right of use assets, net (Note 3) 3,565,221 3,790,687
Investments (Note 7) 2,054,324
Intangible assets 3,736,578 1,960,000
Long term deposits 2,037,018 2,423,928
Goodwill 2,534,275 2,534,275
Total Assets 58,966,373 61,832,379
Current    
Accounts payable 3,069,171 2,221,411
Accrued liabilities 204,766 501,175
Deferred revenue 77,941 124,944
Income taxes payable 4,349,687 5,061,317
Short term lines of credit (Note 8) 1,685,902 2,148,386
Current portion of lease liabilities (Note 3) 478,019 299,445
Current portion of long-term debt (Note 9) 429,685 396,961
Total current liabilities 10,295,171 10,753,639
Right of use liabilities, net (Note 3) 3,692,977 3,923,938
Deferred income tax liability 277,417 277,417
Long term debt (Note 9) 3,813,553 4,044,699
Total Liabilities 18,079,118 18,999,693
Commitments and Contingencies (Notes 8 and 9)
Stockholders’ Equity    
Authorized: 50,000,000 common shares with a par value of $0.001 each; 1,000,000 preferred shares with a par value of $0.01 each Issued and outstanding: 12,767,498 (December 31, 2025: 12,722,498) common shares 12,768 12,723
Capital in excess of par value 20,294,689 19,895,935
Accumulated other comprehensive loss (474,570) (347,887)
Accumulated earnings 17,194,281 19,348,668
Total stockholders’ equity – Flexible Solutions International Inc. 37,027,168 38,909,439
Non-controlling interests (Note 12) 3,860,087 3,923,247
Total Stockholders’ Equity 40,887,255 42,832,686
Total Liabilities and Stockholders’ Equity $ 58,966,373 $ 61,832,379