v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net loss $ (318,509) $ (133,372)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization expense 10,291 35,782
Amortization of operating lease ROU assets 54,176 98,337
Write-off assets 3,934
Changes in assets and liabilities    
Increase in accounts receivable (712,859) (187,547)
Increase in inventories (121,528)
Decrease in advances to suppliers 74,686 16,386
Increase in prepaid expenses (193,785)
(Increase) decrease in other receivables and current assets (7,656) 1,282
Increase in customer advances 30,731
(Decrease) increase in accounts payable (63,763) 14,934
Increase in bank overdraft 24,253
Increase (decrease) in accrued expenses and other payables 700,050 (22,655)
Increase in taxes payable 6,177
Increase in contract liabilities 394,453
Decrease in operating lease liabilities (342,224) (18,000)
Net cash used in operating activities (471,684) (184,742)
Cash flows from investing activities    
Purchase of fixed assets (1,089)
Net cash used in investing activities (1,089)
Cash flows from financing activities    
Proceeds from borrowings 573,126
Proceeds from related party advances 220,000
Net cash provided by financing activities 573,126 220,000
Net increase of cash and cash equivalents 101,442 34,169
Effect of foreign currency translation on cash and cash equivalents 3,172 1,007
Cash and cash equivalents – beginning 503,486 370,549
Cash and cash equivalents – ending 608,100 405,725
Supplementary cash flow information:    
Interest paid
Income taxes paid
Non-cash financing and investing activities:    
Recognized ROU assets through lease liabilities $ 504,630