| Schedule of ordinary shares subject to possible redemption |
|
|
|
|
| Gross proceeds from IPO |
|
$ |
115,000,000 |
|
| Less: |
|
|
|
|
| Proceeds allocated to Public Rights, net of cost |
|
|
(4,195,018 |
) |
| Public shares issuance costs allocated |
|
|
(1,561,148 |
) |
| Offering costs allocated to permanent equity |
|
|
(59,982 |
) |
| Plus: |
|
|
|
|
| Accretion of carrying value of redemption value |
|
|
5,816,148 |
|
| Subsequent remeasurement (Trust
account interest) |
|
|
280,820 |
|
| Ordinary shares subject to possible redemption, March 31, 2026 |
|
$ |
115,280,820 |
|
| Plus: |
|
|
|
|
| Subsequent remeasurement (Trust account interest) |
|
|
1,024,464 |
|
| Ordinary shares subject to possible redemption, June 30, 2026 |
|
$ |
116,305,284 |
|