|
|
|
(Exact
name of registrant as specified in its charter) |
|
|
|
N/A
|
|
(State
or other jurisdiction of
incorporation
or organization) |
|
(I.R.S.
Employer
Identification
No.) |
|
|
|
(Address
of Principal Executive Offices, including zip code) |
|
|
|
(Registrant’s
telephone number, including area code) |
|
N/A
|
|
(Former
name, former address and former fiscal year, if changed since last report) |
|
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated
filer ☐ |
|
Accelerated filer
☐ |
|
|
|
|
Smaller reporting
company
|
|
|
|
Emerging growth
company
| |
|
|
|
Page |
|
ii | ||
|
|
| |
|
iv | ||
|
|
|
|
|
1 | ||
|
|
|
|
|
1 | ||
|
|
|
|
|
|
F-3 | |
|
|
|
|
|
|
F-5 | |
|
|
|
|
|
|
F-6 | |
|
|
|
|
|
|
F-7 | |
|
|
|
|
|
|
F-9 | |
|
|
|
|
|
2 | ||
|
|
|
|
|
21 | ||
|
|
|
|
| 21 | ||
|
|
|
|
| 22 | ||
|
|
|
|
| 22 | ||
|
|
|
|
|
22 | ||
|
|
|
|
| 23 | ||
|
|
|
|
| 23 | ||
|
|
|
|
|
23 | ||
|
|
|
|
| 23 | ||
|
|
|
|
|
24 | ||
|
|
|
|
| 25 | ||
|
|
● |
“we”,
“us”, “our”, “the
company”, “the Company”, “our company”,
“Silexion”, or the “registrant” are
to Silexion Therapeutics Corp (formerly known as Biomotion Sciences), a Cayman Islands exempted company, which is filing this quarterly
report;
|
|
|
● |
“A&R
Sponsor Promissory Note” are to the convertible promissory note in an original principal amount of $3.433 million that our
company issued to the Moringa sponsor at the Closing, in amendment and restatement of all promissory notes previously issued by Moringa
to the sponsor for funds borrowed by Moringa from the sponsor between the initial public offering and the Closing of the Business Combination,
under which approximately $0.2 million remains outstanding as of the date of this quarterly report;
|
|
|
● |
“ATM”
and “ATM Agreement” are to our at-the-market offering and the At The Market Offering
Agreement, dated September 26, 2025, with H.C. Wainwright, as sales agent or principal, respectively, under which we may sell from time
to time of up to $13.17 million of our ordinary shares;
|
|
|
● |
“Business
Combination” are to the business combination transactions completed pursuant to the Business Combination Agreement, whereby,
among other things: (i) Moringa Acquisition Merger Sub Corp (a Cayman Islands exempted company and a wholly owned subsidiary of Silexion)
(“Merger Sub 2”) merged with and into Moringa, with Moringa continuing as the surviving
company and a wholly-owned subsidiary of Silexion; (ii) August M.S. Ltd. (an Israeli company and a wholly owned subsidiary of Silexion)
(“Merger Sub 1”) merged with and into Silexion Israel, with Silexion Israel continuing
as the surviving company and a wholly-owned subsidiary of Silexion; (iii) the security holders of each of Moringa and Silexion Israel
exchanged their securities for securities of Silexion at alternate, set exchange rates; (iv) the ordinary shares, warrants and units of
Moringa were delisted from the Nasdaq Capital Market and deregistered under the Exchange Act; and (v) the ordinary shares and warrants
of Silexion issued in the Business Combination commenced trading on the Nasdaq Global Market; |
|
|
● |
“Business
Combination Agreement” are to the Amended and Restated Business Combination Agreement, dated April 3, 2024, by and among
Moringa, Silexion, Merger Sub 1, Merger Sub 2, and Silexion Israel; |
|
|
● |
“Closing”
are to the closing of the Business Combination, which occurred on August 15, 2024 (the “Closing Date”); |
|
|
● |
“Exchange
Act” are to the U.S. Securities Exchange Act of 1934, as amended; |
|
|
● |
“H.C.
Wainwright” are to H.C. Wainwright & Co., LLC;
|
|
|
● |
“initial
public offering” or “IPO” are to Moringa’s initial public offering
of its Class A ordinary shares and warrants, which was consummated in two closings, on February 19, 2021 and March 3, 2021;
|
|
|
● |
“Moringa”
are to Moringa Acquisition Corp, a Cayman Islands exempted company, which was the special purpose acquisition company with which we effected
the Business Combination, and which became an inactive, wholly-owned subsidiary of ours upon the Closing of the Business Combination until
its dissolution on June 30, 2026; |
|
|
● |
“Moringa
sponsor” or “sponsor” are to Moringa Sponsor, LP, a Cayman Islands exempted
limited partnership, which served as the sponsor of Moringa, and include, where applicable, its affiliates (including Moringa’s
initial shareholder, Moringa Sponsor US L.P., a Delaware limited partnership, which is a wholly-owned subsidiary of Moringa sponsor, and
Greenstar, L.P., a Cayman Islands exempted limited partnership which has the same general partner as Moringa Sponsor, LP); |
|
|
● |
“ordinary
shares” are to our ordinary shares, par value $0.135 per share; |
|
|
● |
“SEC”
are to the U.S. Securities and Exchange Commission; |
|
|
● |
“Securities
Act” are to the U.S. Securities Act of 1933, as amended; |
|
|
|
|
|
|
● |
“Silexion
Israel” are to Silexion Therapeutics Ltd., an Israeli company, which is a wholly-owned subsidiary of Silexion through which
our operations are primarily conducted;
|
|
|
● |
“warrants”
are to our warrants to purchase ordinary shares, consisting of (i) public warrants and private warrants issued pursuant to the Business
Combination in exchange for corresponding warrants of Moringa, as well as (ii) warrants that we have issued and sold in public offering(s)
and/or private placements (including induced warrant exercise transactions) subsequent to the Closing of the Business Combination; |
|
|
● |
“2025
annual report” refer to our annual report on Form 10-K for the year ended December 31, 2025, which we filed with the SEC
on March 17, 2026, as amended by Amendment No. 1 thereto, filed with the SEC on May 19, 2026; and
|
|
|
● |
“$,”
“US$” and “U.S. dollar” each refer
to the United States dollar. |
|
|
• |
our current and planned
clinical studies and trials involving our product candidates (in particular, SIL204), including the conduct, enrollment, and anticipated
results of the Phase 2/3 clinical trial of SIL204 in locally advanced pancreatic cancer, anticipated study designs, and the timing of
related regulatory submissions and approvals; |
|
|
• |
our market opportunity
and competitive position; |
|
|
• |
our strategy, future
operations, financial position, projected costs, prospects and plans; |
|
• |
our future capital requirements
and sources and uses of cash, including our ability to obtain additional capital, whether through sales under the ATM Agreement, other
public offerings, private placements, warrant exercises or alternative financings under our shelf registration statement or otherwise; |
|
|
• |
our ability to maintain
the listing of our ordinary shares and warrants on the Nasdaq Capital Market; |
|
|
• |
our ability to retain
or recruit officers, key employees and directors and to effectively leverage third-party contract research organizations (CROs) and manufacturers; |
|
|
• |
the impact of the regulatory
environment and complexities with compliance related to such environment; |
|
|
• |
expectations regarding
future partnerships or other relationships with third parties; |
|
|
• |
expectations regarding
the duration for which we will remain an emerging growth company under the JOBS Act and/or a smaller reporting company under the Exchange
Act. |
|
|
• |
our Phase 2/3 clinical
trials of SIL204 in locally advanced pancreatic cancer may not yield favorable results; |
|
|
• |
we are a development-stage
company and have a limited operating history on which to assess our business; |
|
|
• |
we have never generated
any revenue from product sales and may never be profitable; |
|
|
• |
we will need to raise
substantial additional funding, which may not be available on acceptable terms, or at all, and which would likely cause dilution to our
shareholders; |
|
|
• |
we may be unable to maintain
our compliance with the Nasdaq Listing Rules that are applicable to us and may be subject to the delisting of our ordinary shares and
warrants; |
|
|
• |
the approach we are taking
to discover and develop novel RNAi therapeutics is unproven for oncology and may never lead to marketable products; |
|
|
• |
we do not have experience
producing our product candidates at commercial levels, currently have no marketing and sales organization, have an uncertain market receptiveness
to our product candidates, and are uncertain as to whether there will be insurance coverage and reimbursement for our potential products; |
|
|
• |
we may be unable to attract,
develop and/or retain our key personnel or additional employees required for our development and future success;
|
|
|
• |
we rely on third parties
(including CROs and contract manufacturers) whose performance is largely beyond our control; |
|
|
|
|
|
|
• |
we may issue additional
ordinary shares or other equity securities without your approval, which would dilute your ownership interest and may depress the market
price of our ordinary shares; and |
|
|
• |
those additional factors
described in “Part I, Item 1A. Risk Factors” of the 2025 annual report. |
|
Page | |
|
CONSOLIDATED
FINANCIAL STATEMENTS: |
|
|
F-3
- F-4 | |
|
F-5 | |
|
F-6
- F-7 | |
|
F-8
- F-9 | |
|
F-10
- F-23 |
_____________________
______________________________
_____________________
| June 30, | December 31, | |||||||
| 2026 | 2025 | |||||||
|
U.S.
dollars in thousands |
||||||||
|
Assets
|
||||||||
|
CURRENT
ASSETS: |
||||||||
|
Cash
and cash equivalents |
$
|
|
$
|
|
||||
|
Restricted
cash |
|
|
||||||
|
Prepaid
expenses |
|
|
||||||
|
Other
current assets |
|
|
||||||
|
TOTAL
CURRENT ASSETS |
|
|
||||||
|
NON-CURRENT
ASSETS: |
||||||||
|
Restricted
cash |
|
|
||||||
|
Long-term
deposit and other non-current assets |
|
|
||||||
|
Property
and equipment, net |
|
|
||||||
|
Operating
lease right-of-use asset |
|
|
||||||
|
TOTAL
NON-CURRENT ASSETS |
|
|
||||||
|
TOTAL
ASSETS |
$
|
|
$
|
|
||||
|
June
30, |
December
31, |
|||||||
|
2026
|
2025
|
|||||||
|
U.S.
dollars in thousands |
||||||||
|
Liabilities
and shareholders’ equity |
||||||||
|
CURRENT
LIABILITIES: |
||||||||
|
Trade
payables |
$
|
|
$
|
|
||||
|
Current
maturities of operating lease liability |
|
|
||||||
|
Employee
related obligations |
|
|
||||||
|
Other
account payable |
|
|
||||||
|
Private
warrants to purchase ordinary shares (including $
due to related party, as of June 30, 2026 and December 31, 2025) |
|
|
||||||
|
Related
Party Promissory Note |
|
|
||||||
|
TOTAL
CURRENT LIABILITIES |
|
|
||||||
|
NON-CURRENT
LIABILITIES: |
||||||||
|
Long-term
operating lease liability |
|
|
||||||
|
Related
Party Promissory Note |
|
|
||||||
|
TOTAL
NON-CURRENT LIABILITIES |
$ |
|
$
|
|
||||
|
TOTAL
LIABILITIES |
$
|
|
$
|
|
||||
|
SHAREHOLDERS'
EQUITY:
Ordinary
shares ($ |
|
|
||||||
|
Additional
paid-in capital |
|
|
||||||
|
Accumulated
deficit |
(
|
)
|
(
|
)
| ||||
|
TOTAL
SHAREHOLDERS' EQUITY |
$
|
|
$
|
|
||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY |
$
|
|
$
|
|
||||
|
Six
months ended
June
30 |
Three
months ended
June
30 |
|||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
|
U.S.
dollars in
thousands
|
U.S.
dollars in
thousands
|
|||||||||||||||
|
OPERATING
EXPENSES: |
||||||||||||||||
|
Research
and development (including $ |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
General
and administrative (including $ |
|
|
|
|
||||||||||||
|
TOTAL
OPERATING EXPENSES |
|
|
|
|
||||||||||||
|
OPERATING
LOSS |
|
|
|
|
||||||||||||
|
Financial
expenses (income), net (including $( |
(
|
)
|
|
(
|
)
|
|
||||||||||
|
LOSS
BEFORE INCOME TAX |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
INCOME
TAX |
|
|
|
|
||||||||||||
|
NET
LOSS |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
LOSS
PER SHARE, BASIC AND DILUTED |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
WEIGHTED
AVERAGE NUMBER OF ORDINARY SHARES OUTSTANDING USED IN COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE |
|
|
** |
|
|
** | ||||||||||
|
Ordinary
shares |
Additional paid-in Capital |
Accumulated
deficit |
Total
shareholders’ equity |
|||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||
|
BALANCE
AT JANUARY 1, 2025 |
|
**
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
| ||||||||
|
CHANGES
DURING THE SIX-MONTH PERIOD ENDED JUNE 30, 2025 (unaudited): |
||||||||||||||||||||
|
Issuance
of ordinary shares and warrants upon January offering, net of issuance costs and exercise of pre-funded warrants to ordinary shares (see
Note 4(a)) |
|
|
|
|
||||||||||||||||
|
Exercise
of warrants upon January Offering (see Note 4(a)) |
|
|
|
|
||||||||||||||||
|
Issuance
of ordinary shares and warrants upon January Inducement Offer, net of issuance costs (see Note 4(b)) |
|
|
|
|
||||||||||||||||
|
Share-based
compensation |
|
|
|
|
||||||||||||||||
|
Conversion
of Underwriters Promissory Note |
|
|
|
|
||||||||||||||||
|
Net loss
|
(
|
)
|
(
|
)
| ||||||||||||||||
|
BALANCE
AS OF JUNE 30, 2025 |
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
BALANCE
AT JANUARY 1, 2026 |
|
$ |
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
CHANGES
DURING THE SIX-MONTH PERIOD ENDED JUNE 30, 2026 (unaudited): |
||||||||||||||||||||
|
Issuance
of Ordinary Shares under the At-the-Market Sales Agreement, net of issuance costs (see Note 6(a)) |
|
|
|
|||||||||||||||||
|
Issuance
of ordinary shares and warrants upon warrants inducement, net of issuance costs (see Note 4(c)) |
|
|
|
|||||||||||||||||
|
Share-based
compensation |
|
|
|
|||||||||||||||||
|
Conversion
of Related Party Promissory Note (see Note 5) |
|
|
|
|||||||||||||||||
|
Net
loss |
(
|
)
|
(
|
)
| ||||||||||||||||
|
BALANCE
AS OF JUNE 30, 2026 |
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Ordinary
shares |
Additional paid-in Capital |
Accumulated
deficit |
Total
shareholders’ equity |
|||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||
|
BALANCE
AT MARCH 31, 2025 |
|
**
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
|
CHANGES
DURING THE THREE MONTHS PERIOD ENDED JUNE 30, 2025 (unaudited): |
||||||||||||||||||||
|
Share-based
compensation |
|
|
|
|
||||||||||||||||
|
Net
loss |
(
|
)
|
(
|
)
| ||||||||||||||||
|
BALANCE
AS OF JUNE 30, 2025 |
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
BALANCE
AT MARCH 31, 2026 |
|
$ |
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
CHANGES
DURING THE THREE MONTHS PERIOD ENDED JUNE 30, 2026 (unaudited): |
||||||||||||||||||||
|
Issuance
of Ordinary Shares under the At-the-Market Sales Agreement, net of issuance costs (see Note 6(a)) |
|
|
|
|||||||||||||||||
|
Issuance
of ordinary shares and warrants upon warrants inducement, net of issuance costs (see Note 4(c)) |
|
|
|
|||||||||||||||||
|
Share-based
compensation |
|
|
|
|||||||||||||||||
|
Conversion
of Related Party Promissory Note (see Note 5) |
|
|
|
|||||||||||||||||
|
Net
loss |
(
|
)
|
(
|
)
| ||||||||||||||||
|
BALANCE
AS OF JUNE 30, 2026 |
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Six
months ended
June
30 |
Three
months ended
June
30 |
|||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
|
U.S.
dollars in
thousands
|
U.S.
dollars in
thousands
|
|||||||||||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||||||
|
Net
loss |
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
| ||||
|
Adjustments
required to reconcile loss to net cash used in operating activities: |
||||||||||||||||
|
Depreciation
|
|
|
|
|
||||||||||||
|
Share-based
compensation expenses |
|
|
|
|
||||||||||||
|
Non-cash
financial expenses |
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Changes
in operating assets and liabilities: |
||||||||||||||||
|
Decrease
(increase) in prepaid expenses |
(
|
)
|
(
|
)
|
|
(
|
)
| |||||||||
|
Increase
in other current assets |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
|
Increase
(decrease) in trade payable |
|
(
|
)
|
|
(
|
)
| ||||||||||
|
Net
change in operating lease |
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Increase
(decrease) in employee related obligations |
(
|
)
|
(
|
)
|
|
|
||||||||||
|
Increase
(decrease) in other account payable |
|
(
|
)
|
|
(
|
)
| ||||||||||
|
Net
cash used in operating activities |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES- |
||||||||||||||||
|
Investment
in long-term deposits |
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Purchase
of property and equipment |
|
(
|
)
|
|
(
|
)
| ||||||||||
|
Net
cash used in investing activities |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||
|
Issuance
of Ordinary Shares under the At-the-Market Sales Agreement |
|
|
|
|
||||||||||||
|
Payment
and prepayment of issuance costs related to At-the-Market Sales Agreement |
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Proceeds
from issuance of ordinary shares upon January 2025 Offering |
|
|
|
|
||||||||||||
|
Issuance
costs related to January 2025 Offering |
|
(
|
)
|
|
(
|
)
| ||||||||||
|
Proceeds
from exercise of warrants upon January 2025 Offering |
|
|
|
|
||||||||||||
|
Proceeds
from issuance of ordinary shares upon January 2025 and May 2026 Inducement Offer |
|
|
|
|
||||||||||||
|
Issuance
costs related to warrants inducement transaction |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
|
Payment
of Underwriters Promissory Note |
|
(
|
)
|
|
|
|||||||||||
|
Net
cash provided by (used in) financing activities |
|
|
|
(
|
)
| |||||||||||
|
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
(
|
)
|
|
(
|
)
|
(
|
)
| |||||||||
|
EXCHANGE
RATE DIFFERENCES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
(
|
)
|
|
|
|
|||||||||||
|
BALANCE
OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
|
|
|
|
||||||||||||
|
BALANCE
OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Six
months ended
June
30 |
Three
months ended
June
30 |
|||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
|
U.S.
dollars in
thousands
|
U.S.
dollars in
thousands
|
|||||||||||||||
|
Appendix
A –
RECONCILIATION
OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH REPORTED IN THE CONSOLIDATED BALANCE SHEETS: |
||||||||||||||||
|
Cash and cash equivalents
|
|
|
|
|
||||||||||||
|
Restricted cash
|
|
|
|
|
||||||||||||
|
TOTAL
CASH, CASH EQUIVALENTS AND RESTRICTED CASH SHOWN IN STATEMENT OF CASH FLOWS |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Appendix
B - SUPPLEMENTARY
INFORMATION: |
||||||||||||||||
|
SUPPLEMENTARY
INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS: |
||||||||||||||||
|
Prepaid issuance expenses
utilized, in respect of At-the-Market Sales Agreement |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Accrued and unpaid issuance
expenses in respect of May 2026 Inducement Offer |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Conversion of Promissory
Note to ordinary shares |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||||||||||
|
Interest paid
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest received
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
| a. |
Introduction
|
| b. |
Creation of New Subsidiary
and Dissolution of Old Subsidiary |
| c. |
Israeli Wars Against
Iran and Regional Terrorist Organizations |
F - 10
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
NOTE 1 - GENERAL (continued):
| d. |
Reverse Share Split
|
| e. |
Going concern
|
F - 11
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
NOTE 1 - GENERAL (continued):
| a. |
Unaudited Condensed Financial
Statements |
| b. |
Use of estimates
|
F - 12
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (continued):
| c. |
Restricted cash
|
| d. |
Fair value measurement
|
| Level 1: |
Quoted prices (unadjusted) in active markets that
are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
| Level 2: |
Observable prices that are based on inputs not
quoted on active markets, but corroborated by market data or active market data of similar or identical assets or liabilities.
|
| Level 3 |
Unobservable inputs are used when little or no
market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. |
| e. |
Concentration of credit
risks |
| a. |
Other accounts payable
|
|
June 30
|
December 31
|
|||||||
|
2026
|
2025
|
|||||||
|
Accrued expenses
|
$
|
|
$
|
|
||||
|
Income tax
|
|
|
||||||
|
$
|
|
$
|
|
|||||
F - 13
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
NOTE 3 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (continued):
| b. |
Research and development
expenses |
|
Six
months ended
June
30 |
Three
months ended
June
30 |
|||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
|
Payroll and related expenses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Share-based compensation
expenses |
|
|
|
|
||||||||||||
|
Subcontractors and consultants
|
|
|
|
|
||||||||||||
|
Rent and maintenance
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
| c. |
General and administrative
expenses |
|
Payroll and related expenses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Share-based compensation
expenses |
|
|
|
|
||||||||||||
|
Professional services
|
|
|
|
|
||||||||||||
|
Depreciation
|
|
|
|
|
||||||||||||
|
Rent and maintenance
|
|
|
|
|
||||||||||||
|
Patent registration
|
|
|
|
|
||||||||||||
|
Travel expenses
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
| d. |
Financial expense (income),
net |
|
Change
in fair value of financial liabilities measured at fair value |
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
|
Interest
income, net |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
|
Foreign
currency exchange loss, net |
|
|
|
|
||||||||||||
|
Other
|
|
|
(
|
)
|
|
|||||||||||
|
Total
financial expense (income), net |
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
| a. |
For a description of
the warrants that the Company issued in its January 2025 and September 2025 public offerings of ordinary shares, pre-funded warrants,
and ordinary warrants, see note 8a to the Company’s audited consolidated financial statements as of, and for the year ended, December
31, 2025. For a description of the warrants that the Company issued in its January 2025 and July/August 2025 induced warrant exercise
transactions, see note 8b to the Company’s audited consolidated financial statements as of, and for the year ended, December 31,
2025. |
F - 14
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
| b. |
May 2026 Induced Warrant
Exercise Transaction
On
May 15, 2026, the Company entered into an inducement offer letter agreement (the “May 2026 Inducement Offer”) with holders
of
The
Company received aggregate gross proceeds of approximately $
Upon
exercise for cash of any May 2026 New Warrants, in certain circumstances, the placement agent will receive from the Company a cash fee
of
|
|
Summary
of Outstanding warrants to purchase ordinary shares:
Below
is a summary of the Company's outstanding warrants to purchase ordinary shares as of June 30, 2026: |
|
Warrant
Type |
Exercise
Price |
Expiration
date |
Number
of Ordinary Shares Issuable Upon Warrant Exercise |
||||||
|
Ordinary Private Warrants
|
$
|
|
|
|
|||||
|
Ordinary Public Warrants
|
$
|
|
|
|
|||||
|
January 2025 Ordinary
Warrants |
$
|
|
|
|
|||||
|
January 2025 Placement
Agent Warrants |
$
|
|
|
|
|||||
|
January 2025 Inducement
Ordinary Warrants |
$
|
|
|
|
|||||
|
January 2025 Inducement
Placement Agent Warrants |
$
|
|
|
|
|||||
|
July/August 2025 Inducement
Ordinary Warrants |
$
|
|
|
|
|||||
|
July/August 2025 Inducement
Placement Agent Warrants |
$
|
|
|
|
|||||
|
September 2025 Ordinary
Warrants - Series A |
$
|
|
|
|
|||||
|
September 2025 Ordinary
Warrants - Series B |
$
|
|
|
|
|||||
|
September 2025 Placement
Agent Warrants |
$
|
|
|
|
|||||
|
May 2026 Inducement Ordinary
Warrants - Series C |
|
|
|
||||||
|
May 2026 Inducement Ordinary
Warrants - Series D |
|
|
|
||||||
|
May 2026 Inducement Placement
Agent Warrants |
|
|
|
||||||
|
|
|||||||||
F - 15
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
|
Effective
as of the Closing of the Business Combination Transactions, Silexion issued to Moringa Sponsor, L.P. (the “Sponsor”) in
replacement in their entirety of all previously existing promissory notes issued by Moringa to the Sponsor from its IPO until the Closing,
an amended and restated promissory note (the “Related Party Promissory Note”, and, together with the promissory note issued
by Silexion to the underwriter of Moringa’s initial public offering for amounts owed to that underwriter in connection with the
Closing (the “Underwriters Promissory Note”), the “Promissory Notes”) in an amount of $
On
September 15, 2025, in connection with the closing of its public offering, the Company converted $
During
the six-month period ended on June 30, 2026, the Company converted aggregate amounts of $
As
of June 30, 2026, $ |
| a. |
Sales Under ATM
On
September 26, 2025 the Company entered into an At-The-Market Offering Agreement (the “Sales Agreement”) with a sales agent.
In accordance with the terms of the Sales Agreement, the Company may offer and sell up to $
The
sales agent will not sell ordinary shares unless instructed by the Company and will use commercially reasonable efforts to sell on the
Company’s behalf all of the ordinary shares requested to be sold by the Company under the ATM facility, subject to the terms of
the Sales Agreement.
The
sales agent will be entitled to cash compensation equal to
During
the six-month period ended on June 30, 2026, the Company issued and sold |
F - 16
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
| b. |
Increase in Authorized
Share Capital
Upon
receipt of the approval of its shareholders to an increase to its authorized share capital at its extraordinary general meeting held on
May 5, 2026, on that same day, the Company filed an effective amendment to its memorandum of association with the Registrar of Companies
of the Cayman Islands. Upon that filing, the Company’s authorized share capital was increased from $ |
| a. |
Overview of quarterly
period
The
Company's share-based compensation expenses amounted to a total of $
On
May 5, 2026, the Company’s extraordinary general meeting approved an increase to the number of ordinary shares added annually on
January 1 under the “evergreen” provision of Section 5(b)(i) of the 2024 Plan from (i)
All
of the foregoing ordinary shares added to the pool under the 2024 Plan pursuant to the “evergreen” provision effective as
of January 1, 2026 were allocated to grants to directors and employees during the six-month period ended June 30, 2026.
|
| b. |
Summary of options grants
and outstanding and exercisable options
Below
is a summary of the Company's share-based compensation activity and related information with respect to options granted to employees and
non-employees during the six-month period ended June 30, 2026: |
|
Number
of options |
Weighted-average
exercise price (in U.S. dollars) |
Weighted-
average remaining contractual term
(in
years) |
Aggregate
intrinsic
value
(in U.S. dollars) |
|||||||||||||
|
Outstanding
at January 1, 2026 |
|
|
|
-
|
||||||||||||
|
Granted
|
|
|
|
-
|
||||||||||||
|
Outstanding
at June 30, 2026 |
|
|
|
-
|
||||||||||||
|
Exercisable
at June 30, 2026 |
|
|
|
-
|
||||||||||||
|
Vested and
expected to vest at June 30, 2026 |
|
|
|
-
|
||||||||||||
|
In February 2026 and
2025, Silexion’s board of directors granted |
F - 17
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
| c. |
Summary of RSUs grants
to employees and non-employees
In
February 2025, Silexion’s board of directors approved granting
In
the six months ended June 30, 2026, Silexion granted an aggregate of |
| d. |
Overall share-based compensation
expense
The
share-based compensation expense by line item in the accompanying consolidated statements of operations is summarized as follows:
|
|
Six
months ended
June
30 |
Three
months ended
June
30 |
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Research
and development |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
General and
administrative |
|
|
|
|
||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
| a. |
Financial instruments
measured at fair value on a recurring basis
The
Company’s assets and liabilities that are measured at fair value as of June 30, 2026, and December 31, 2025, are classified in the
tables below in one of the six categories described in “Note 2 – Fair value measurement”:
|
|
June
30, 2026 |
||||||||
|
Level
3 |
Total
|
|||||||
|
Financial
Liabilities |
||||||||
|
Private
warrants to purchase ordinary shares |
$
|
|
$
|
|
||||
|
Related
Party Promissory Note |
$
|
|
$
|
|
||||
|
December
31, 2025 |
||||||||
|
Level
3 |
Total
|
|||||||
|
Financial
Liabilities |
||||||||
|
Private
warrants to purchase ordinary shares |
$
|
|
$
|
|
||||
|
Promissory
Notes |
$
|
|
$
|
|
||||
|
The following is a roll
forward of the fair value of liabilities classified under Level 3: |
|
Six
months ended
June
30, 2026 |
Three
months ended
June
30, 2026 |
|||||||||||||||
|
Related
Party Promissory Note |
Private
warrants to purchase ordinary
shares |
Related
Party Promissory Note |
Private
warrants to purchase ordinary
shares |
|||||||||||||
|
Fair value at the beginning
of the period |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Change in fair value
|
(
|
)
|
$
|
(
|
) |
(
|
)
|
$
|
( |
) | ||||||
|
Conversion to equity
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Fair value at the end
of the period |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
F - 18
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
NOTE 8 - FAIR VALUE MEASUREMENTS (continued):
|
Six
months ended
June
30, 2025 |
Three
months ended
June
30, 2025 |
|||||||||||||||
|
Promissory
Notes |
Private
warrants to purchase ordinary shares |
Promissory
Notes |
Private
warrants to purchase ordinary shares |
|||||||||||||
|
Fair value at the beginning
of the period |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Change in fair value
|
|
(
|
)
|
|
(
|
)
| ||||||||||
|
Repayments
|
(
|
)
|
|
|
|
|||||||||||
|
Conversion to equity
|
(
|
)
|
|
|
|
|||||||||||
|
Fair value at the end
of the period |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Promissory
Notes
In measuring the fair
value of the Company’s outstanding Promissory Notes in 2025, a discount rate of
The following table provides
quantitative information regarding fair value measurement inputs of the Company’s Related Party Promissory Note as of June 30, 2026:
|
|
June
30,
2026
|
||||
|
Volatility*
|
|
%
| ||
|
Risk
Free Rate |
|
%
| ||
|
* The estimation of the
volatility was based on the volatility of the Company’s daily share prices for a period equal to the term of the Related Party Promissory
Note. |
| b. |
Financial instruments
not measured at fair value
The
carrying amounts of cash and cash equivalents, restricted cash, other assets, trade payables and other accounts payable approximate their
fair value due to the short-term maturity of such instruments. |
|
The following table sets
forth the computation of basic and diluted net loss per share attributable to holders of the Company’s ordinary shares for the periods
presented (USD in thousands, except per share data): |
|
Six
months ended
June
30 |
Three
months ended
June
30 |
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net
loss |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted-average
shares used in computing net loss per share attributable to holders of ordinary shares, basic and diluted |
|
|
|
|
||||||||||||
|
Net
loss per share attributable to ordinary shareholders, basic and diluted |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
F - 19
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
|
Basic loss per share
is computed on the basis of the net loss for the period divided by the weighted average number of ordinary shares outstanding during the
period, including fully vested options to employee to purchase the Company’s ordinary shares at an exercise price of NIS The following instruments
were not included in the computation of diluted earnings per share because of their anti-dilutive effect:
For the periods ended
on June 30, 2026 and June 30, 2025: |
| - |
Warrants to purchase ordinary shares (see also
Note 4); |
| - |
Share-based compensation;
|
| - |
Promissory Notes (see also Note 5).
|
|
Transactions with related
parties, which encompasses shareholders, executive officers and directors of the Company, during the periods covered by these financial
statements are quantified below: |
| a. |
Transactions:
|
|
Six
months ended
June
30 |
Three
months ended
June
30 |
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Share-based
compensation included in research and development expenses |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Share-based
compensation included in general and administrative expenses |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Financial
expenses (income) |
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
| b. |
Balances:
|
|
June 30,
2026
|
December 31,
2025
|
|||||||
|
Current
liabilities — |
||||||||
|
Private
warrants to purchase ordinary shares |
$
|
|
$
|
|
||||
|
Related
Party Promissory Note |
|
$
|
|
|||||
|
June 30,
2026
|
December 31,
2025
|
|||||||
|
Non-Current
liabilities - |
||||||||
|
Related
Party Promissory Note |
$
|
|
$
|
|
||||
F - 20
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
|
The Company operates
as a single operating segment in the development of RNA interference (RNAi) therapies for KRAS-driven cancers. The Company’s CODM
is its Chief Executive Officer (CEO). The CODM reviews the Company’s performance on a consolidated basis. As such, the segment’s
loss is the Company’s consolidated net loss and the segment’s assets are the Company’s consolidated assets.
The CODM uses the information
primarily to evaluate the Company’s performance and allocate resources. This includes reviewing key financial metrics such as budget
versus actual expenditures, tracking progress on research and development milestones, and assessing overall cash flow and liquidity to
ensure the continuity of operations. This approach allows the CODM to monitor the Company's performance and make strategic adjustments
as needed to support its operational and financial goals.
The CODM is also regularly
provided with information on significant ordinary-course expenses, including the following expenses. The Company’s management does
not segregate the Company’s business for internal reporting. |
|
Six
months ended
June
30 |
Three
months ended
June
30 |
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Clinical
trials and other payments to R&D-related service providers |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
R&D payroll
and related expenses, other than share-based compensation |
|
|
|
|
||||||||||||
|
R&D share-based
compensation expenses |
|
|
|
|
||||||||||||
|
G&A payroll
and related expenses, other than share-based compensation |
|
|
|
|
||||||||||||
|
G&A share-based
compensation expenses |
|
|
|
|
||||||||||||
|
Professional
services |
|
|
|
|
||||||||||||
|
Depreciation
expenses |
|
|
|
|
||||||||||||
|
Other segment
expenses (*) |
|
|
|
|
||||||||||||
|
Operating
loss |
|
|
|
|
||||||||||||
|
Interest
income |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||
|
Interest
expense |
|
|
|
|
||||||||||||
|
Other financing
expense (income), net |
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Income taxes
|
*
|
|
|
|
||||||||||||
|
Net
loss |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Segment assets
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Expenditures
for segment assets |
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
Segment liabilities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| (*) |
Other segment expenses include mainly general
and administrative-related expenses, such as rent and maintenance expenses, travel and HR expenses. |
| (**) |
Represents an amount less than $1
|
F - 21
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
|
Legal
proceedings
On June 22, 2026, the
Sponsor, which is controlled by the Company’s former director, Ilan Levin, filed a claim with the District Court of Tel Aviv against
the Company, also naming the Company’s Chairman and Chief Executive Officer, Ilan Hadar, and its Chief Financial Officer, Mirit
Horenshtein Hadar, as defendants, disputing the manner of conversion into ordinary shares of a portion of the Related Party Promissory
Note, and alternatively demanding payment in cash of the full principal amount of that note, plus damages.
The Company is confident
that its partial conversion of the Related Party Promissory Note into ordinary shares, made on several occasions, was carried out in strict
compliance with both the substantive and procedural requirements of the note, and refutes all of Moringa’s arguments to the contrary.
The Company plans to defend its actions vigorously, and is further considering filing a counterclaim against the Sponsor and Mr. Levin
for the damages sustained by the Company as a result of their actions against it in their attempt to accelerate the maturity of the note
in order to avoid its conversion.
For further details regarding
the Related Party Promissory Note and its partial conversion in several tranches during the three-month and six-month periods ended June
30, 2026, please refer to Note 5. |
| a. |
Approvals by extraordinary
general meeting
On
July 13, 2026, the Company initially held an extraordinary general meeting, which was adjourned due to the absence of a quorum. On July
20, 2026, the Company reconvened the extraordinary general meeting, at which the Company's shareholders approved, via ordinary resolutions,
each of the following two proposals: |
| (i) |
The
approval of the exercisability of (a) |
| (ii) |
An increase in the
authorized share capital of the Company by |
|
Upon
receipt of the foregoing approval of the increase in authorized share capital, the Company filed an effective amendment to its memorandum
of association with the Registrar of Companies of the Cayman Islands on July 20, 2026, at which time that increase became effective.
|
| b. |
Sales
Under ATM In July and August 2026,
the Company issued and sold an aggregate of |
| c. |
Conversion
of amounts under Related Party Promissory Note |
|
In connection with the
sale of In connection with the
August 2026 Offering (as described under paragraph (d) of this Note 13 below), the Company converted $ |
F - 22
SILEXION THERAPEUTICS CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
(U.S. dollars in thousands, except share and per share data)
| d. |
August
Public Offering of Ordinary Shares, Pre-Funded Warrants, and Ordinary Warrants |
|
On August 11, 2026, the
Company offered and sold, and on August 13, 2026, the Company completed a public offering (the “August 2026 Offering”) of
The pre-funded warrants
are immediately exercisable at an exercise price of $
The Company also issued
to the placement agent for the offering |
F - 23
|
|
• |
advance with our Phase
2/3 clinical trials seeking statistically significant results with respect to our SIL204 product candidate in locally advanced pancreatic
cancer subjects in Israel and Germany;
|
|
|
• |
seek marketing approvals
for SIL204 in various territories;
|
|
|
• |
apply for Orphan Drug
Designation in both the U.S. and EU for SIL204;
|
|
|
• |
maintain, expand and
protect our intellectual property portfolio;
|
|
|
• |
hire additional operational,
clinical, quality control and scientific personnel;
|
|
|
• |
add additional product
candidates to our pipeline;
|
|
|
• |
develop additional cancer
indications for SIL204;
|
|
|
• |
add operational, financial
and management information systems and personnel, including personnel to support our product development, any future commercialization
efforts and our status as a public company; and
|
|
|
• |
invest in research and
development and regulatory approval efforts in order to utilize our technology as a broader platform focused on the silencing of the KRAS
oncogene using RNA-interference therapeutics. |
|
|
Six-month
period ended
June
30, |
|||||||
|
|
2026 |
2025 |
||||||
|
|
(U.S.
dollars, in thousands) |
|||||||
|
Operating
expenses: |
||||||||
|
|
||||||||
|
Research and development |
$ |
3,582 |
$ |
1,608 |
||||
|
General and administrative |
2,847 |
2,326 |
||||||
|
Total operating expenses |
6,429 |
3,934 |
||||||
|
Operating
loss |
6,429 |
3,934 |
||||||
|
Financial expenses (income),
net |
(145 |
) |
301 |
|||||
|
Loss
before income tax |
6,284 |
4,235 |
||||||
|
Income tax |
* |
3 |
||||||
|
Net
loss |
$ |
6,284 |
$ |
4,238 |
||||
|
|
Six-month
period ended
June
30, |
|||||||
|
|
2026 |
2025 |
||||||
|
|
(U.S.
dollars, in thousands) |
|||||||
|
Payroll and related expenses |
$ |
774 |
$ |
854 |
||||
|
Share-based compensation
expenses |
230 |
- |
||||||
|
Subcontractors and consultants |
2,429 |
598 |
||||||
|
Rent and maintenance |
106 |
95 |
||||||
|
Other |
43 |
61 |
||||||
|
Total research and development
expenses |
$ |
3,582 |
$ |
1,608 |
||||
|
|
Six-month
period ended
June
30, |
|||||||
|
|
2026 |
2025 |
||||||
|
|
(U.S.
dollars, in thousands) |
|||||||
|
Payroll and related expenses |
$ |
661 |
$ |
739 |
||||
|
Share-based compensation
expenses |
312 |
58 |
||||||
|
Professional service |
1,571 |
1,111 |
||||||
|
Depreciation |
5 |
7 |
||||||
|
Rent and maintenance |
94 |
85 |
||||||
|
Patent registration |
10 |
51 |
||||||
|
Travel expenses |
37 |
91 |
||||||
|
Other |
157 |
184 |
||||||
|
Total general and administrative
expenses |
$ |
2,847 |
$ |
2,326 |
||||
|
|
Three-month
period ended
June
30, |
|||||||
|
|
2026 |
2025 |
||||||
|
|
(U.S.
dollars, in thousands) |
|||||||
|
Operating
expenses: |
||||||||
|
|
||||||||
|
Research and development |
$ |
2,212 |
$ |
1,018 |
||||
|
General and administrative |
1,468 |
1,266 |
||||||
|
Total operating expenses |
3,680 |
2,284 |
||||||
|
Operating
loss |
3,680 |
2,284 |
||||||
|
Financial expenses (income),
net |
(129 |
) |
216 |
|||||
|
Loss
before income tax |
3,551 |
2,500 |
||||||
|
Income tax |
* |
3 |
||||||
|
Net
loss |
$ |
3,551 |
$ |
2,503 |
||||
|
|
Three-month
period ended
June
30, |
|||||||
|
|
2026 |
2025 |
||||||
|
|
(U.S.
dollars, in thousands) |
|||||||
|
Payroll and related expenses |
$ |
511 |
$ |
485 |
||||
|
Share-based compensation
expenses |
100 |
- |
||||||
|
Subcontractors and consultants |
1,538 |
442 |
||||||
|
Rent and maintenance |
51 |
55 |
||||||
|
Other |
12 |
36 |
||||||
|
Total research and development
expenses |
$ |
2,212 |
$ |
1,018 |
||||
|
|
Three-month
period ended
June
30, |
|||||||
|
|
2026 |
2025 |
||||||
|
|
(U.S.
dollars, in thousands) |
|||||||
|
Payroll and related expenses |
$ |
420 |
$ |
407 |
||||
|
Share-based compensation
expenses |
97 |
37 |
||||||
|
Professional service |
788 |
586 |
||||||
|
Depreciation |
3 |
3 |
||||||
|
Rent and maintenance |
45 |
55 |
||||||
|
Patent registration |
2 |
47 |
||||||
|
Travel expenses |
37 |
37 |
||||||
|
Other |
76 |
94 |
||||||
|
Total general and administrative
expenses |
$ |
1,468 |
$ |
1,266 |
||||
|
|
• |
registered public offerings
of ordinary shares and pre-funded warrants, along with ordinary warrants, in January 2025, September 2025 and August
2026 (as described below under “Public
Offerings via H.C. Wainwright”); |
|
|
|
|
|
|
• |
induced warrant exercise
transactions, which were completed in January 2025, August 2025, and May 2026 (as described below under “Induced
Warrant Exercise Transactions”); |
|
|
|
|
|
|
• |
additional warrant exercises,
such as in connection with the January 2025 and September 2025 public offerings, when investors exercised following the closing of those
offerings ordinary warrants and Series B ordinary warrants issued in those respective offerings, yielding $0.9 million and $1.78 million
of gross proceeds, respectively; and |
|
|
|
|
|
|
• |
ongoing financings via
the ATM Agreement, under which we have raised approximately $0.08 million and $1.9 million during the first and second quarters of 2026,
respectively (net of fees and issuance costs), and an additional $0.3 million (net of sales agent fees) following the end of the second
quarter of 2026 up until the filing date of this quarterly report. |
|
|
• |
in the January 2025 Offering,
(i) 14,309 ordinary shares, (ii) 10,386 pre-funded warrants to purchase up to 10,386 ordinary shares and (iii) 24,695 ordinary warrants
to purchase up to 24,695 ordinary shares, at purchase prices of $202.50 per ordinary share and accompanying ordinary warrant, and $202.50
per pre-funded warrant and accompanying ordinary warrant; |
|
|
• |
in the September 2025
Offering, (i) 139,225 ordinary shares, (ii) 10,775 pre-funded warrants to purchase up to 10,775 ordinary shares, (iii) 150,000 Series
A ordinary warrants, each to purchase one ordinary share, and (iv) 150,000 Series B ordinary warrants, each to purchase one ordinary share
(the Series A ordinary warrants and Series B ordinary warrants are collectively referred to as “ordinary
warrants”), at a purchase price of $40.00 per share and accompanying two ordinary warrants, and $39.99 per pre-funded warrant
and accompanying two ordinary warrants. |
|
|
• |
in the August 2026 Offering, (i)
2,028,619 ordinary shares, (ii) 1,817,542 pre-funded warrants to purchase up to 1,817,542 ordinary shares and (iii) 3,846,161 Series E
ordinary warrants to purchase up to 3,846,161 ordinary shares, at purchase prices of $0.65 per ordinary share and accompanying Series
E ordinary warrant, and $0.6499 per pre-funded warrant and accompanying Series E ordinary warrant; |
|
|
Six-month
period ended
June
30, |
|||||||
|
|
2026 |
2025 |
||||||
|
|
(U.S.
dollars, in thousands) |
|||||||
|
Cash
and cash equivalents and restricted cash at beginning of the period |
$ |
6,075 |
$ |
1,270 |
||||
|
Net cash used in operating
activities |
(6,571 |
) |
(4,960 |
) | ||||
|
Net cash used in investing
activities |
(1 |
) |
(7 |
) | ||||
|
Net cash provided by
financing activities |
2,823 |
7,237 |
||||||
|
Net
decrease in cash and cash equivalents and restricted cash |
$ |
(3,749 |
) |
$ |
2,270 |
|||
|
Translation
adjustments on cash and cash equivalents and restricted cash |
(6 |
) |
4 |
|||||
|
Cash
and cash equivalents and restricted cash at end of the period |
$ |
2,320 |
$ |
3,544 |
||||
|
|
Three-month
period ended
June
30, |
|||||||
|
|
2026 |
2025 |
||||||
|
|
(U.S.
dollars, in thousands) |
|||||||
|
Cash
and cash equivalents and restricted cash at beginning of the period |
$ |
2,498 |
$ |
6,233 |
||||
|
Net cash used in operating
activities |
(2,925 |
) |
(2,507 |
) | ||||
|
Net cash used in investing
activities |
(1 |
) |
(1 |
) | ||||
|
Net cash provided by
(used in) financing activities |
2,740 |
(195 |
) | |||||
|
Net
increase (decrease) in cash and cash equivalents and restricted cash |
$ |
(186 |
) |
$ |
(2,703 |
) | ||
|
Translation
adjustments on cash and cash equivalents and restricted cash |
8 |
14 |
||||||
|
Cash
and cash equivalents and restricted cash at end of the period |
$ |
2,320 |
$ |
3,544 |
||||
|
|
• |
materials costs; |
|
|
• |
regulatory pathway; and |
|
|
• |
human clinical trial
costs. |
|
|
• |
significant dilution
to the equity interests of our current shareholders; |
|
|
• |
a deemed change of control
of our company due to the issuance of a substantial number of ordinary shares, which may affect, among other things, our ability to use
our net operating loss carry forwards, if any, and could result in a change in the officers and directors of our company relative to our
current officers and directors, to the extent any shareholders build up significant beneficial ownership from ordinary shares issued pursuant
to public offerings, warrant exercises, the ATM, or conversions under the A&R Sponsor Promissory Note; |
|
|
• |
delaying or preventing
a change of control of our company by diluting the share ownership or voting rights of a person seeking to obtain control; and |
|
|
• |
an adverse effect on
prevailing market prices for our ordinary shares or warrants. |
|
No. |
Description
of Exhibit | |
|
101.INS* |
Inline XBRL Instance
Document. | |
|
101.SCH* |
|
Inline XBRL Taxonomy
Extension Schema Document. |
|
101.CAL* |
|
Inline XBRL Taxonomy
Extension Calculation Linkbase Document. |
|
101.DEF* |
|
Inline XBRL Taxonomy
Extension Definition Linkbase Document. |
|
101.LAB* |
|
Inline XBRL Taxonomy
Extension Label Linkbase Document. |
|
101.PRE* |
|
Inline XBRL Taxonomy
Extension Presentation Linkbase Document. |
|
104* |
|
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101). |
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
|
|
SILEXION
THERAPEUTICS CORP | |
|
|
| |
|
Date: August 14, 2026 |
/s/ Ilan Hadar | |
|
|
Name: |
Ilan Hadar |
|
|
Title: |
Chairman and Chief Executive
Officer |
|
|
|
(Principal Executive
Officer) |
|
|
| |
|
Date: August 14, 2026 |
/s/ Mirit Horenshtein-Hadar | |
|
|
Name: |
Mirit Horenshtein-Hadar |
|
|
Title: |
Chief Financial Officer |
|
|
|
(Principal Financial
and Accounting Officer) |