v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net income (loss) $ 218,215 $ (142,740)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation and amortization expense 13,447 13,058
Changes in assets and liabilities    
Increase in accounts receivable (307,050) (127,622)
Increase in due from relates parties (7,613) 0
Decrease in other current receivables and prepayments 0 2,088
Increase in accounts payable and accrued expenses 125,669 21,316
Increase (decrease) in bank overdraft 1,230 (16,109)
Increase in accrued liabilities - related party 0 21
Increase in taxes payable 66,174 0
Increase in accrued and other payables 45,098 0
Net cash provided by (used in) operating activities 155,170 (249,988)
Cash flows from financing activities    
(Repayment to) proceeds from in related party advances (301,307) 258,435
Net cash (used in) provided by financing activities (301,307) 258,435
Net (decrease) increase of cash and cash equivalents (146,137) 8,447
Effect of foreign currency translation on cash and cash equivalents (4,688) (8,935)
Cash and cash equivalents – beginning 298,503 291,385
Cash and cash equivalents – ending 147,678 290,897
Supplementary cash flow information:    
Interest paid 38 0
Income tax paid 5,097 0
Non-cash financing and investing activities:    
Conversion of Series B Preferred Stock to Common Stock $ 0 $ 17,597,767