Schedule of warrant liability (Details) - Binomial Option Pricing Model [member] |
12 Months Ended | |
|---|---|---|
Dec. 01, 2025 |
Mar. 31, 2026 |
|
| IfrsStatementLineItems [Line Items] | ||
| Time to expiry (year) | 3 years | 2 years 8 months 1 day |
| Spot price (pre-recapitalization) | 14.55 | 14.55 |
| Risk-free rate | 3.54% | 3.81% |
| Volatility | 78.06% | 80.90% |
| X | ||||||||||
- Definition Description of expected term warrants. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The option life of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|