SEGMENT INFORMATION AND DISAGGREGATION OF REVENUES (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Segment Information And Disaggregation Of Revenues |
|
| SCHEDULE OF SIGNIFICANT SEGMENT EXPENSES |
The
following table summarizes the significant segment expenses:
SCHEDULE OF SIGNIFICANT SEGMENT EXPENSES
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Advertising | |
$ | 60,987 | | |
$ | 84,061 | | |
$ | 119,115 | | |
$ | 241,933 | |
| Payroll and Benefits | |
| 3,518,079 | | |
| 3,917,799 | | |
| 7,098,951 | | |
| 7,814,401 | |
| Occupancy | |
| 1,906,658 | | |
| 1,859,964 | | |
| 3,771,158 | | |
| 3,683,410 | |
| Depreciation and Amortization | |
| 375,187 | | |
| 434,717 | | |
| 755,321 | | |
| 864,627 | |
| Bank Service Charges and Merchant Account Fees | |
| 301,219 | | |
| 362,079 | | |
| 624,003 | | |
| 762,348 | |
| Other selling, general and administrative expenses | |
| 435,174 | | |
| 485,621 | | |
| 890,097 | | |
| 947,538 | |
| Total significant reporting segment expenses | |
| 6,597,304 | | |
| 7,144,241 | | |
| 13,258,645 | | |
| 14,314,257 | |
| Unallocated amount | |
| 2,453,995 | | |
| 988,167 | | |
| 4,342,038 | | |
| 2,079,736 | |
| Total consolidated operating expenses | |
$ | 9,051,299 | | |
$ | 8,132,408 | | |
$ | 17,600,683 | | |
$ | 16,393,993 | |
|
| SCHEDULE OF RECONCILIATIONS OF REPORTABLE SEGMENT |
The
following tables summarize the reconciliations of reportable segment profit or loss and assets to the Company’s consolidated totals:
SCHEDULE OF RECONCILIATIONS OF REPORTABLE SEGMENT
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Segment net operating income | |
$ | (185,917 | ) | |
$ | 949,135 | | |
$ | 86,588 | | |
$ | 1,631,028 | |
| Unallocated amount | |
| (2,454,724 | ) | |
| (988,167 | ) | |
| (4,342,768 | ) | |
| (2,079,736 | ) |
| Consolidated loss from operations | |
$ | (2,640,641 | ) | |
$ | (39,032 | ) | |
$ | (4,256,180 | ) | |
$ | (448,708 | ) |
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Total reporting segment assets | |
$ | 23,230,053 | | |
$ | 29,796,419 | |
| Unallocated amount | |
| 4,509,184 | | |
| 3,701,300 | |
| Consolidated total assets | |
$ | 27,739,237 | | |
$ | 33,497,719 | |
|
| SCHEDULE DISAGGREGATED REVENUES |
SCHEDULE DISAGGREGATED REVENUES
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Retail Grocery | |
$ | 14,923,446 | | |
$ | 18,304,905 | | |
$ | 31,608,365 | | |
$ | 36,757,772 | |
| Food service/restaurant | |
| 1,686,383 | | |
| 1,877,421 | | |
| 3,246,502 | | |
| 3,664,220 | |
| Online/eCommerce | |
| - | | |
| 17,653 | | |
| - | | |
| 37,593 | |
| Total revenue | |
$ | 16,609,829 | | |
$ | 20,199,979 | | |
$ | 34,854,867 | | |
$ | 40,459,585 | |
|