v3.26.1
Investments in Unconsolidated Affiliated Entities (Tables)
6 Months Ended
Jun. 30, 2026
Brownmill Joint Venture [Member]  
Investments in Unconsolidated Affiliated Entities (Tables) [Line Items]  
Schedule of condensed statements of operations

The following table represents the condensed statements of operations for the Brownmill Joint Venture:

 

   For the Three Months
Ended June 30,
   For the Six Months
Ended June 30,
 
   2026   2025   2026   2025 
Revenues  $1,045   $963   $2,234   $2,061 
                     
Property operating expenses   479    382    1,036    825 
Depreciation and amortization   188    186    379    370 
                     
Operating income   378    395    819    866 
                     
Interest expense and other, net   (311)   (148)   (662)   (296)
Net income  $67   $247   $157   $570 
Company’s share of net income (48.6%)  $33   $120   $76   $276 
Additional depreciation and amortization expense (1)   (21)   (20)   (41)   (41)
Company’s earnings from investment  $12   $100   $35   $235 

 

(1)Additional depreciation and amortization relates to the amortization of the difference between the cost of the interest in the Brownmill Joint Venture and the amount of the underlying equity in net assets of the Brownmill Joint Venture.
Schedule of condensed balance sheets

The following table represents the condensed balance sheets for the Brownmill Joint Venture:

 

   As of
June 30,
   As of
December 31,
 
   2026   2025 
         
Investment properties, net  $11,189   $11,524 
Cash and restricted cash   1,231    999 
Other assets   976    726 
Total assets  $13,396   $13,249 
           
Mortgages payable, net  $21,605   $21,518 
Other liabilities   773    763 
Members’ deficit   (8,982)   (9,032)
Total liabilities and members’ deficit  $13,396   $13,249 
Hilton Garden Inn Joint Venture [Member]  
Investments in Unconsolidated Affiliated Entities (Tables) [Line Items]  
Schedule of condensed statements of operations

The following table represents the condensed statements of operations for the Hilton Garden Inn Joint Venture:

 

   For the Three Months
Ended June 30,
   For the Six Months
Ended June 30,
 
   2026   2025   2026   2025 
Revenues  $3,583   $3,475   $6,108   $5,563 
Property operating expenses   2,074    1,956    3,980    3,726 
General and administrative costs   17    9    31    29 
Depreciation and amortization   440    434    891    1,036 
Operating income   1,052    1,076    1,206    772 
Interest expense and other, net   (712)   (1,029)   (1,260)   (1,666)
Net income/(loss)  $340   $47   $(54)  $(894)
Company’s share of earnings (50%)  $170   $24   $(27)  $(447)
Schedule of condensed balance sheets

The following table represents the condensed balance sheets for the Hilton Garden Inn Joint Venture:

 

   As of
June 30,
   As of
December 31,
 
   2026   2025 
         
Investment property, net  $43,696   $44,503 
Cash and restricted cash   2,062    2,433 
Other assets   1,345    1,189 
Total assets  $47,103   $48,125 
           
Mortgage payable, net  $32,355   $32,364 
Other liabilities   1,044    1,293 
Members’ capital   13,704    14,468 
Total liabilities and members’ capital  $47,103   $48,125