| Net Loss Per Share |
Net Loss Per Share Basic and diluted net loss per share of common stock and redeemable common stock is presented in conformity with the two-class method required for participating securities. Under the two-class method, net loss is allocated to each class of common stock and participating securities according to dividends declared or accumulated and participation rights in undistributed earnings. The two-class method requires net income available to common stockholders for the period to be allocated between common and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. Losses are shared pro rata between redeemable and non-redeemable common stock based on their respective weighted average shares outstanding.
The Company considers its convertible preferred stock to be participating securities. Under the two-class method, the net loss attributable to common stockholders is not allocated to the convertible preferred stock as the holders of the Company’s convertible preferred stock do not have a contractual obligation to share in the Company’s losses.
The following tables present the calculation of basic and diluted net loss per share (in thousands, except share and per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | 2026 | | 2026 | | 2025 | | 2025 | | Redeemable Common Stock | | Common Stock | | Redeemable Common Stock | | Common Stock | | Numerator: | | | | | | | | | Allocation of net loss attributable to common stockholders | $ | (5) | | | $ | (615) | | | $ | (1293) | | | $ | (36,118) | | | Accretion on convertible preferred stock | (7) | | | (841) | | | (29) | | | (819) | | | Accretion on redeemable common stock | 9 | | | (9) | | | 21 | | | (21) | | | | | | | | | | | Allocated net loss attributable to common stockholders, basic | $ | (3) | | | $ | (1,465) | | | $ | (1,301) | | | $ | (36,958) | | | Denominator: | | | | | | | | | Weighted average common shares outstanding, basic | 252,500 | | 28,514,423 | | 562,500 | | 15,716,376 | | Net loss per share attributable to common stockholders, basic | $ | (0.01) | | | $ | (0.05) | | | $ | (2.31) | | | $ | (2.35) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | 2026 | | 2026 | | 2025 | | 2025 | | Redeemable Common Stock | | Common Stock | | Redeemable Common Stock | | Common Stock | | Numerator: | | | | | | | | | Allocation of net loss attributable to common stockholders | $ | (5) | | | $ | (615) | | | $ | (1,293) | | | $ | (36,118) | | | Accretion on convertible preferred stock | (7) | | | (841) | | | (29) | | | (819) | | | Accretion on redeemable common stock | 9 | | | (9) | | | 21 | | | (21) | | | | | | | | | | | Effect of dilutive securities | — | | | — | | | — | | | — | | | Allocated net loss attributable to common stockholders, diluted | $ | (3) | | | $ | (1,465) | | | $ | (1,301) | | | $ | (36,958) | | | Denominator: | | | | | | | | | Weighted average common shares outstanding, basic | 252,500 | | 28,514,423 | | 562,500 | | 15,716,376 | | Effect of dilutive securities | — | | | — | | | — | | | — | | | Weighted average common shares outstanding, diluted | 252,500 | | 28,514,423 | | 562,500 | | 15,716,376 | | Net loss per share attributable to common stockholders, diluted | $ | (0.01) | | | $ | (0.05) | | | $ | (2.31) | | | $ | (2.35) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | 2026 | | 2026 | | 2025 | | 2025 | | Redeemable Common Stock | | Common Stock | | Redeemable Common Stock | | Common Stock | | Numerator: | | | | | | | | | Allocation of net loss attributable to common stockholders | $ | (42) | | | $ | (3,824) | | | $ | (1,183) | | | $ | (32,701) | | | Accretion on convertible preferred stock | (18) | | | (1,678) | | | (59) | | | (1,637) | | | Accretion on redeemable common stock | 22 | | | (22) | | | 42 | | | (42) | | | | | | | | | | | Allocated net loss attributable to common stockholders, basic | $ | (38) | | | $ | (5,524) | | | $ | (1,200) | | | $ | (34,380) | | | Denominator: | | | | | | | | | Weighted average common shares outstanding, basic | 307,610 | | 27,968,200 | | 562,500 | | 15,550,751 | | Net loss per share attributable to common stockholders, basic | $ | (0.12) | | | $ | (0.20) | | | $ | (2.13) | | | $ | (2.21) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | 2026 | | 2026 | | 2025 | | 2025 | | Redeemable Common Stock | | Common Stock | | Redeemable Common Stock | | Common Stock | | Numerator: | | | | | | | | | Allocation of net loss attributable to common stockholders | $ | (42) | | | $ | (3,824) | | | $ | (1,183) | | | $ | (32,701) | | | Accretion on convertible preferred stock | (18) | | | (1,678) | | | (59) | | | (1,637) | | | Accretion on redeemable common stock | 22 | | | (22) | | | 42 | | | (42) | | | | | | | | | | | Effect of dilutive securities | — | | | (2,520) | | | — | | | — | | | Allocated net loss attributable to common stockholders, diluted | $ | (38) | | | $ | (8,044) | | | $ | (1,200) | | | $ | (34,380) | | | Denominator: | | | | | | | | | Weighted average common shares outstanding, basic | 307,610 | | 27,968,200 | | 562,500 | | 15,550,751 | | Effect of dilutive securities | — | | | 109,138 | | 0 | | — | | | Weighted average common shares outstanding, diluted | 307,610 | | 28,077,338 | | 562,500 | | 15,550,751 | | Net loss per share attributable to common stockholders, diluted | $ | (0.12) | | | $ | (0.29) | | | $ | (2.13) | | | $ | (2.21) | |
The following table summarizes the common stock equivalents of potentially dilutive outstanding securities excluded from the computation of diluted net loss per share due to their anti-dilutive effect: | | | | | | | | | | | | | June 30, | | 2026 | | 2025 | | Stock options | 94,321 | | 377,012 | | RSUs | 2,000,155 | | 1,361,548 | | PSUs | 104,165 | | 56,391 | | ESPP shares committed | 60,532 | | 44,243 | | Common stock warrants | 1,398,878 | | 10,709,330 | | Preferred stock | 2,872,668 | | 2,872,668 | | Total | 6,530,719 | | 15,421,192 |
The Company’s 200,536 unvested earnout shares were excluded from the calculation of basic and diluted per share calculations as the vesting conditions have not yet been met as of June 30, 2026.
|