v3.26.1
Net Loss per Share of Common Stock
6 Months Ended
Jun. 30, 2026
Net Loss per Share of Common Stock  
Net Loss per Share of Common Stock

Note 13. Net Loss per Share of Common Stock

For the three and six months ended June 30, 2026 and June 30, 2025, basic earnings per hare has been calculated by dividing net earnings attributable to Common Stock by the weighted average number of shares of Common Stock outstanding for the same period. Share of Common Stock are weighted for the portion of the period in which the shares were outstanding. Dilutive earnings per share has been calculated in a manner consistent with that of basic earnings per share while considering all potentially dilutive shares of Common Stock outstanding during the period.

The following table set forth the computation of basic and diluted earnings per share for the three and six months ended June 30, 2026 and June 30, 2025.

Three months ended

Six months ended

June 30, 

June 30, 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Basic numerator:

 

  ​

 

  ​

 

  ​

 

  ​

Net loss attributable to XWELL, Inc.

$

(2,240)

$

(2,269)

$

(13,442)

$

(6,988)

Less: preferred stock dividends

 

 

(189)

 

(82)

 

(257)

Less: preferred stock accretion

(583)

(1,082)

Plus: deemed contribution on Repurchase of Series G Preferred Stock

106

Net loss attributable to common shareholders

$

(2,240)

$

(3,041)

$

(13,418)

$

(8,327)

Basic denominator:

 

 

  ​

 

 

Basic weighted average shares outstanding

 

8,487,425

 

5,417,271

 

7,944,801

 

5,340,442

Basic loss per share

$

(0.26)

$

(0.56)

$

(1.69)

$

(1.56)

Net loss per share data presented above excludes from the calculation of diluted net loss, the following potentially dilutive securities, having an anti-dilutive impact, in case of net loss

 

  ​

 

  ​

 

  ​

 

  ​

Both vested and unvested options to purchase an equal number of shares of Common Stock

 

899,123

 

944,554

 

899,123

 

944,554

Unvested RSUs to issue an equal number of shares of Common Stock

 

20,000

 

30,000

 

20,000

 

30,000

Warrants to purchase shares of Common Stock

 

71,999,234

 

 

71,999,234

 

Series A and Series B warrants to purchase shares of Common Stock

 

 

5,347,594

 

 

5,347,594

Series G Convertible Preferred Stock on an as converted basis

 

 

2,406,417

 

 

2,406,417

Series H Convertible Preferred Stock on an as converted basis

 

66,665,957

 

 

66,665,957

 

Total number of potentially dilutive securities excluded from the calculation of loss per share attributable to common shareholders

 

139,584,314

 

8,728,565

 

139,584,314

 

8,728,565