v3.26.1
Segment Information
6 Months Ended
Jun. 30, 2026
Segment Information  
Segment Information

Note 12. Segment Information

The CODM evaluates performance and allocates resources for all of its reportable segments based on segment revenues and operating income.

The CODM uses segment revenues and segment operating income, to allocate resources (including employees, property, and financial or capital resources) for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis using the segment revenues and segment operating income when making decisions about allocating capital and personnel to the segments. The CODM also uses the segment revenues and operating income to assess the performance for each segment by comparing the results and return on assets of each segment with one another and in the compensation of certain employees. Expenses that can be specifically identified with a segment have been included as deductions in determining operating income. The Company separately presents the costs associated with certain corporate functions as Corporate and Other, primarily consisting of unallocated operating expenses including costs that were not specific to a particular segment but are general to the group, expenses incurred for insurance, legal fees, public company administrative costs, and other similar corporate expenses.

The table below presents information about reported segments for the three and six months ended June 30, 2026 and 2025:

Three months ended June 30, 2026

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Revenue

$

4,171

$

2,471

 

$

503

$

$

7,145

Operating income (loss)

$

(42)

$

1,536

$

379

$

(3,977)

$

(2,104)

Three months ended June 30, 2025

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Revenue

$

4,886

$

2,156

 

$

647

$

$

7,689

Operating income (loss)

$

579

$

689

$

(240)

$

(3,720)

$

(2,692)

Six months ended June 30, 2026

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

  ​ ​ ​

Revenue

$

8,370

$

4,387

 

$

1,027

$

$

13,784

Operating income (loss)

$

(633)

$

2,603

$

427

$

(9,915)

$

(7,518)

Six months ended June 30, 2025

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Revenue

$

9,180

$

4,333

 

$

1,199

$

$

14,712

Operating income (loss)

$

1,378

$

1,308

$

(663)

$

(7,873)

$

(5,850)

A reconciliation of total segment revenues to total unaudited condensed consolidated revenue and of total segment operating (loss) income to total consolidated (loss) income, for the three and six months ended June 30, 2026 and 2025, is as follows:

Three months ended June 30, 2026

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Revenue from external customers

$

4,171

$

2,471

$

503

$

$

7,145

Less: Significant Expenses (1):

Cost of Goods Sold - Labor

2,102

695

240

3,037

Cost of Goods Sold - Products & Services

256

9

265

Occupancy Cost

520

17

69

606

Other Cost of Revenue

168

40

81

289

Depreciation and amortization

142

6

15

163

Loss on disposal of assets, net

204

35

239

Less: Other Segment Expenses (2):

Other segment operating expenses

821

183

(316)

3,962

4,650

Segment operating income (loss)

$

(42)

$

1,536

$

379

$

(3,977)

$

(2,104)

Three months ended June 30, 2025

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Revenue from external customers

$

4,886

$

2,156

$

647

$

$

7,689

Less: Significant Expenses (1):

Cost of Goods Sold - Labor

2,388

1,180

344

3,912

Cost of Goods Sold - Products & Services

353

10

363

Occupancy Cost

1,057

21

160

1,238

Other Cost of Revenue

224

41

136

401

Depreciation and amortization

110

2

59

16

187

Less: Other Segment Expenses (2):

Other segment operating expenses

175

223

178

3,704

4,280

Segment operating income (loss)

$

579

$

689

$

(240)

$

(3,720)

$

(2,692)

Six months ended June 30, 2026

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Revenue from external customers

$

8,370

$

4,387

$

1,027

$

$

13,784

Less: Significant Expenses (1):

Cost of Goods Sold - Labor

4,124

1,323

564

6,011

Cost of Goods Sold - Products & Services

519

14

533

Occupancy Cost

1,198

31

138

1,367

Other Cost of Revenue

348

74

149

571

Depreciation and amortization

292

12

31

335

Loss on disposal of assets, net

204

35

239

Less: Other Segment Expenses (2):

Other segment operating expenses

2,318

356

(312)

9,884

12,246

Segment operating income (loss)

$

(633)

$

2,603

$

427

$

(9,915)

$

(7,518)

Six months ended June 30, 2025

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Revenue from external customers

$

9,180

$

4,333

$

1,199

$

$

14,712

Less: Significant Expenses (1):

Cost of Goods Sold - Labor

4,743

2,470

666

7,879

Cost of Goods Sold - Products & Services

600

20

620

Occupancy Cost

2,033

27

312

2,372

Other Cost of Revenue

440

104

203

747

Depreciation and amortization

205

4

114

30

353

Less: Other Segment Expenses (2):

Other segment operating expenses

(219)

420

547

7,843

8,591

Segment operating income (loss)

$

1,378

$

1,308

$

(663)

$

(7,873)

$

(5,850)

(1)

The significant expense amounts align with the expenses that the CODM is regularly provided with to assess performance and allocate resources.

(2)For all segments, SGA consists of the following:Salaries & Benefits, Rent & Utilities, Office Supplies &       Shipping, Travel & Entertainment, IT & Telecom, Repairs & Maintenance, Accounting, Legal, Franchise/Property Tax, Management/DBE Fees, Advertising & Marketing, Insurance.

Other Significant Items

Three months ended June 30, 2026

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Stock-based compensation

$

$

$

$

98

$

98

Three months ended June 30, 2025

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Stock-based compensation

$

39

$

$

$

560

$

599

Six months ended June 30, 2026

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Stock-based compensation

$

-

$

-

$

$

984

$

984

Six months ended June 30, 2025

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

Stock based compensation

$

75

$

3

$

$

604

$

682

June 30, 2026

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

  ​ ​ ​

Capital expenditures

$

129

$

3

 

$

-

$

8

$

140

Assets

$

13,906

$

3,271

$

1,262

$

2,087

$

20,526

December 31, 2025

  ​ ​ ​

XpresSpa

  ​ ​ ​

XpresTest

  ​ ​ ​

Naples Wax

  ​ ​ ​

Corporate and other

  ​ ​ ​

Total

  ​ ​ ​

Capital expenditures

$

1,780

$

 

$

932

$

147

$

2,859

Assets

$

6,884

$

1,291

$

1,013

$

2,029

$

11,217

The Company currently operates in two geographical regions: United States and all other countries, which include Netherlands, Turkey and United Arab Emirates. The following table represents the geographical revenue, and total long-lived asset information. There were no concentrations of geographical revenue and long-lived assets related to any single country outside of the United States that were material to the Company’s unaudited condensed consolidated financial statements. Long-lived assets include property and equipment and right of use lease assets.

Six months ended

June 30, 

  ​ ​ ​

2026

  ​ ​ ​

2025

Revenue

 

  ​

 

  ​

United States

$

11,294

$

11,902

All other countries

 

2,490

 

2,810

Total revenue

$

13,784

$

14,712

Three months ended

June 30, 

  ​ ​ ​

2026

  ​ ​ ​

2025

Revenue

 

  ​

 

  ​

United States

$

5,937

$

6,197

All other countries

 

1,208

 

1,492

Total revenue

$

7,145

$

7,689

Long-lived assets

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

United States

$

2,271

$

2,496

All other countries

 

171

 

208

Total long-lived assets

$

2,442

$

2,704