v3.26.1
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2026
Class of Warrant or Right [Line Items]  
Summary of Outstanding Warrants

The following table provides a summary of the number of the Company's outstanding warrants:

 

Exercise price

 

 

Expiration date

 

June 30,
2026

 

 

December 31,
2025

 

Liability-classified warrants:

 

 

 

 

 

 

 

 

 

 

February 2026 Offering Common Warrants

February 17, 2026 - August 17, 2026: $0.6587,
August 18, 2026 - January 1, 2027: $0.5489 and
January 2, 2027 - February 17, 2031: $0.287

 

 

February 2031

 

 

32,792,859

 

 

 

 

2025 Offering Common Stock Warrants

$

0.8553

 

 

September 2030

 

 

 

 

 

377,460

 

Junior Note Warrants

$

24.95

 

 

December 2028

 

 

172,209

 

 

 

172,209

 

Public Warrants

$

2,295.40

 

 

January 2028

 

 

83,722

 

 

 

83,722

 

Total

 

 

 

 

 

 

33,048,790

 

 

 

633,391

 

 

 

 

 

 

 

 

 

 

 

 

Equity-classified warrants:

 

 

 

 

 

 

 

 

 

 

December 2025 $0.05 YA Warrants

$

0.05

 

 

December 2030

 

 

 

 

 

16,032,065

 

December 2025 $1.25 YA Warrants

$

1.25

 

 

December 2030

 

 

20,040,081

 

 

 

20,040,081

 

December 2025 $1.871 YA Warrants

$

1.871

 

 

December 2030

 

 

5,010,021

 

 

 

5,010,021

 

December 2025 $2.35 YA Warrants

$

2.35

 

 

December 2030

 

 

5,010,021

 

 

 

5,010,021

 

2025 Offering Placement Agent Warrants

$

0.8907

 

 

September 2030

 

 

673,617

 

 

 

673,617

 

February 2026 Offering Placement Agent Warrants

$

0.6861

 

 

February 2031

 

 

437,239

 

 

 

 

June 2023 Senior Note Warrants

$

205.59

 

 

June 2028

 

 

67,177

 

 

 

67,177

 

August 2024 Warrants Issued with Junior Notes

$10.88  — $15.87

 

 

August 2029

 

 

3,987

 

 

 

3,987

 

Total

 

 

 

 

 

 

31,242,143

 

 

 

46,836,969

 

The following table provides a summary of the activity related to the number of the Company's outstanding warrants during the six months ended June 30, 2026:

 

Warrants Outstanding at
 December 31, 2025

 

 

Issuances

 

 

Exercises

 

 

Warrants Outstanding at
 June 30, 2026

 

 

Shares of Common Stock Issued Upon Exercise

 

Liability-classified warrants:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 2026 Offering Common Warrants

 

 

 

 

32,792,859

 

 

 

 

 

 

32,792,859

 

 

 

 

February 2026 Offering Pre-Funded Warrants

 

 

 

 

10,162,680

 

 

 

(10,162,680

)

 

 

 

 

 

10,162,680

 

2025 Offering Common Stock Warrants

 

377,460

 

 

 

 

 

 

(377,460

)

 

 

 

 

 

1,966,246

 

Junior Note Warrants

 

172,209

 

 

 

 

 

 

 

 

 

172,209

 

 

 

 

Public Warrants

 

83,722

 

 

 

 

 

 

 

 

 

83,722

 

 

 

 

Total

 

633,391

 

 

 

42,955,539

 

 

 

(10,540,140

)

 

 

33,048,790

 

 

 

12,128,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-classified warrants:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 2025 $0.05 YA Warrants

 

16,032,065

 

 

 

 

 

 

(16,032,065

)

 

 

 

 

 

16,032,065

 

December 2025 $1.25 YA Warrants

 

20,040,081

 

 

 

 

 

 

 

 

 

20,040,081

 

 

 

 

December 2025 $1.871 YA Warrants

 

5,010,021

 

 

 

 

 

 

 

 

 

5,010,021

 

 

 

 

December 2025 $2.35 YA Warrants

 

5,010,021

 

 

 

 

 

 

 

 

 

5,010,021

 

 

 

 

2025 Offering Placement Agent Warrants

 

673,617

 

 

 

 

 

 

 

 

 

673,617

 

 

 

 

Indigo Pre-Funded Warrants

 

 

 

 

11,176,650

 

 

 

(11,176,650

)

 

 

 

 

 

11,170,330

 

February 2026 Offering Placement Agent Warrants

 

 

 

 

437,239

 

 

 

 

 

 

437,239

 

 

 

 

Q2 2026 Indigo Pre-Funded Warrants

 

 

 

 

28,832,411

 

 

 

(28,832,411

)

 

 

 

 

 

28,814,774

 

June 2023 Senior Note Warrants

 

67,177

 

 

 

 

 

 

 

 

 

67,177

 

 

 

 

August 2024 Warrants Issued with Junior Notes

 

3,987

 

 

 

 

 

 

 

 

 

3,987

 

 

 

 

Total

 

46,836,969

 

 

 

40,446,300

 

 

 

(56,041,126

)

 

 

31,242,143

 

 

 

56,017,169

 

 

2025 Offering Placement Agent Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Aggregate Fair value of Warrants Warrants of

$417,815 was treated as an equity-issuance cost and reduction in additional-paid in capital, and was estimated using the Monte Carlo simulation based approach, a Level 3 valuation, with the following assumptions:

 

 

 

 

 

Upon Issuance

2025 Offering Placement Agent Warrants:

 

 

 

 

 

Stock price

 

 

 

$

0.69611

Expected term (in years)

 

 

 

 

5.0

Expected volatility

 

 

 

 

145.0%

Risk-free interest rate

 

 

 

 

3.6%

Expected dividend yield

 

 

 

 

0.0%

 

February 2026 Offering Placement Agent Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Aggregate Fair value of Warrants Warrants of $185,018 was treated as an equity-issuance cost and reduction in additional-paid in capital, and was estimated using the Black Scholes valuation model, a Level 3 valuation, with the following assumptions:

 

 

 

 

 

Upon Issuance

February 2026 Offering Placement Agent Warrants:

 

 

 

 

Stock price

 

 

 

$

0.48

Expected term (in years)

 

 

 

 

5.0

Expected volatility

 

 

 

 

146.0%

Risk-free interest rate

 

 

 

 

3.6%

Expected dividend yield

 

 

 

 

0.0%