| SCHEDULE SHARES ISSUABLE UNDER WARRANTS OUTSTANDING |
The
following table summarizes information about shares issuable under warrants outstanding as of June 30, 2026.
SCHEDULE SHARES ISSUABLE UNDER WARRANTS OUTSTANDING
| | |
Warrant
Shares
Outstanding | | |
Weighted
Average
Exercise
Price | | |
Weighted
Average
Remaining Contractual Term
(in
years) | |
| Outstanding at September 30, 2025 | |
| 1,667,106 | | |
$ | 4.84 | | |
| 3.37 | |
| Warrants granted | |
| - | | |
| | | |
| | |
| Warrants exercised | |
| (2,504,453 | ) | |
$ | 2.31 | | |
| | |
| Warrants forfeited | |
| - | | |
| | | |
| | |
| Warrants cancelled | |
| - | | |
| | | |
| | |
| Exercise price adjustments | |
| 1,852,896 | | |
| | | |
| | |
| Outstanding at June 30, 2026 | |
| 1,015,549 | | |
$ | 2.26 | | |
| 2.25 | |
|
| SCHEDULE OF WARRANTS ADJUSTMENT |
The
following table illustrates the adjustment.
SCHEDULE OF WARRANTS ADJUSTMENT
| | |
Warrants
outstanding | | |
Aggregate
Value | | |
Adjusted
number of
warrants
outstanding | |
| Series A Warrants | |
| 147,324 | | |
$ | 260,467 | | |
| 57,120 | |
| Series B Warrants | |
| 1,519,782 | | |
$ | 8,061,006 | | |
| 1,767,778 | |
| | |
Warrants
outstanding | | |
Aggregate
Value | | |
Adjusted
number of
warrants
outstanding | |
| Series A Warrants | |
| 57,120 | | |
$ | 260,467 | | |
| 107,058 | |
| Series B Warrants | |
| 1,757,778 | | |
$ | 8,015,406 | | |
| 3,294,469 | |
| | |
Warrants
outstanding | | |
Aggregate
Value | | |
Adjusted
number of
warrants
outstanding | |
| Series A Warrants | |
| 78,489 | | |
$ | 236,183 | | |
| 104,792 | |
| Series B Warrants | |
| 987,987 | | |
$ | 2,403,749 | | |
| 1,068,339 | |
| | |
Warrants
outstanding | | |
Aggregate
Value | | |
Adjusted
number of
warrants
outstanding | |
| Series A Warrants | |
| 78,489 | | |
$ | 236,183 | | |
| 314,911 | |
| Series B Warrants | |
| 987,987 | | |
$ | 2,385,681 | | |
| 3,180,914 | |
| | |
Warrants
outstanding | | |
Aggregate
Value | | |
Adjusted
number of
warrants
outstanding | |
| Series A Warrants | |
| 314,911 | | |
$ | 236,183 | | |
| 54,861 | |
| Series B Warrants | |
| 3,030,914 | | |
$ | 2,273,181 | | |
| 528,015 | |
| | |
Warrants
outstanding | | |
Aggregate
Value | | |
Adjusted
number of
warrants
outstanding | |
| Series A Warrants | |
| 54,861 | | |
$ | 236,183 | | |
| 80,443 | |
| Series B Warrants | |
| 528,015 | | |
$ | 2,273,181 | | |
| 774,220 | |
|