| SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER COMMON SHARE AS ANTI-DILUTIVE EFFECT |
SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER COMMON SHARE AS ANTI-DILUTIVE EFFECT
| | |
June
30, 2026 | | |
June
30, 2025 | | |
June
30, 2026 | | |
June
30, 2025 | |
| | |
For
the three months ended | | |
For
the nine months ended | |
| | |
June
30, 2026 | | |
June
30, 2025 | | |
June
30, 2026 | | |
June
30, 2025 | |
| | |
| | |
| | |
| | |
| |
| Options | |
| 7 | | |
| 7 | | |
| 7 | | |
| 7 | |
| Warrants | |
| 774,220 | | |
| 11,413,951 | | |
| 774,220 | | |
| 11,413,951 | |
| Anti-dilutive shares | |
| 774,220 | | |
| 11,413,951 | | |
| 774,220 | | |
| 11,413,951 | |
|
| SCHEDULE OF LOSS PER SHARE BASIC AND DILUTED FOR CONTINUING OPERATIONS |
For
the three and nine months ended June 30, 2026, and 2025, loss per share basic and diluted for continuing operations are calculated as
follows:
SCHEDULE OF LOSS PER SHARE BASIC AND DILUTED FOR CONTINUING OPERATIONS
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the three months | | |
For the nine months ended | |
| | |
June
30, | | |
June
30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net loss | |
$ | (4,479,492 | ) | |
$ | (4,633,647 | ) | |
$ | (24,128,591 | ) | |
$ | (24,930,687 | ) |
| Less loss from discontinued operations, net
of tax | |
| (110,000 | ) | |
| (42,280 | ) | |
| (392,776 | ) | |
| (282,599 | ) |
| Less net loss in noncontrolling interest | |
| - | | |
| - | | |
| - | | |
| (180,152 | ) |
| Preferred stock dividends | |
| - | | |
| - | | |
| 46,918 | | |
| 21,949 | |
| Loss from continuing operations attributable to Cemtrex, Inc. stockholders | |
$ | (4,369,492 | ) | |
$ | (4,591,367 | ) | |
$ | (23,782,733 | ) | |
$ | (24,489,885 | ) |
| Weighted Average Number of Shares-Basic and diluted | |
| 1,371,250 | | |
| 890,432 | | |
| 1,034,475 | | |
| 886,336 | |
| Loss per share - Basic and diluted
- Continuing Operations | |
$ | (3.19 | ) | |
$ | (5.16 | ) | |
$ | (22.99 | ) | |
$ | (27.63 | ) |
| Loss per share – Basic and diluted
- Discontinued Operations | |
$ | (0.08 | ) | |
$ | (0.05 | ) | |
$ | (0.38 | ) | |
$ | (0.32 | ) |
|