| Schedule of segment information |
| Schedule of segment information | |
| |
| |
| |
| |
| |
| |
| |
|
| | |
Three Months ended June
30, |
| | |
Supply chain segment | |
Financial segment | |
Corporate | |
Consolidated |
| | |
2026 | |
2025 | |
2026 | |
2025 | |
2026 | |
2025 | |
2026 | |
2025 |
| | |
| |
| |
| |
| |
| |
| |
| |
|
| Revenues, net | |
$ | 1,002,181 | | |
$ | 843,038 | | |
$ | 51,248 | | |
$ | 46,730 | | |
$ | – | | |
$ | – | | |
$ | 1,053,429 | | |
$ | 889,768 | |
| Cost of revenues | |
| (497,209 | ) | |
| (576,468 | ) | |
| (11,408 | ) | |
| (7,410 | ) | |
| – | | |
| – | | |
| (508,617 | ) | |
| (583,878 | ) |
| Gross profit | |
| 504,972 | | |
| 266,570 | | |
| 39,840 | | |
| 39,320 | | |
| – | | |
| – | | |
| 544,812 | | |
| 305,890 | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depreciation | |
| (525 | ) | |
| (3,622 | ) | |
| – | | |
| – | | |
| – | | |
| – | | |
| (525 | ) | |
| (3,622 | ) |
| Salaries and wages | |
| (202,266 | ) | |
| (77,486 | ) | |
| (21,396 | ) | |
| (25,305 | ) | |
| – | | |
| – | | |
| (223,662 | ) | |
| (102,791 | ) |
| Professional fees | |
| – | | |
| – | | |
| – | | |
| – | | |
| (15,000 | ) | |
| (32,041 | ) | |
| (15,000 | ) | |
| (32,041 | ) |
| Other general and administrative | |
| (97,041 | ) | |
| (93,794 | ) | |
| (8,168 | ) | |
| (7,310 | ) | |
| (33,858 | ) | |
| (43,142 | ) | |
| (139,067 | ) | |
| (144,246 | ) |
| Operating income | |
| 205,140 | | |
| 91,668 | | |
| 10,276 | | |
| 6,705 | | |
| (48,858 | ) | |
| (75,183 | ) | |
| 166,558 | | |
| 23,190 | |
| Total other incomes (expenses), net | |
| 25 | | |
| 118 | | |
| – | | |
| 35 | | |
| (40,602 | ) | |
| 93,173 | | |
| (40,577 | ) | |
| 93,326 | |
| Income tax expense | |
| (27,805 | ) | |
| (10,916 | ) | |
| (894 | ) | |
| 2,201 | | |
| – | | |
| – | | |
| (28,699 | ) | |
| (8,715 | ) |
| Segment profit (loss) | |
$ | 177,360 | | |
$ | 80,870 | | |
$ | 9,382 | | |
$ | 8,941 | | |
$ | (89,460 | ) | |
$ | 17,990 | | |
$ | 97,282 | | |
$ | 107,801 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
Six Months ended June
30, |
| | |
Supply chain segment | |
Financial segment | |
Corporate | |
Consolidated |
| | |
2026 | |
2025 | |
2026 | |
2025 | |
2026 | |
2025 | |
2026 | |
2025 |
| | |
| |
| |
| |
| |
| |
| |
| |
|
| Revenues, net | |
$ | 1,755,029 | | |
$ | 1,418,752 | | |
$ | 102,142 | | |
$ | 112,039 | | |
$ | – | | |
$ | – | | |
$ | 1,857,171 | | |
$ | 1,530,791 | |
| Cost of revenues | |
| (822,125 | ) | |
| (873,621 | ) | |
| (17,168 | ) | |
| (29,261 | ) | |
| – | | |
| – | | |
| (839,293 | ) | |
| (902,882 | ) |
| Gross profit | |
| 932,904 | | |
| 545,131 | | |
| 84,974 | | |
| 82,778 | | |
| – | | |
| – | | |
| 1,017,878 | | |
| 627,909 | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depreciation | |
| (965 | ) | |
| (7,087 | ) | |
| – | | |
| – | | |
| – | | |
| – | | |
| (965 | ) | |
| (7,087 | ) |
| Salaries and wages | |
| (411,043 | ) | |
| (97,216 | ) | |
| (38,804 | ) | |
| (44,588 | ) | |
| – | | |
| – | | |
| (449,847 | ) | |
| (141,804 | ) |
| Professional fees | |
| – | | |
| – | | |
| – | | |
| – | | |
| (30,000 | ) | |
| (80,252 | ) | |
| (30,000 | ) | |
| (80,252 | ) |
| Other general and administrative | |
| (166,303 | ) | |
| (217,050 | ) | |
| (17,040 | ) | |
| (12,366 | ) | |
| (67,199 | ) | |
| (83,920 | ) | |
| (250,542 | ) | |
| (313,336 | ) |
| Operating income | |
| 354,593 | | |
| 223,778 | | |
| 29,130 | | |
| 25,824 | | |
| (97,199 | ) | |
| (164,172 | ) | |
| 286,524 | | |
| 85,430 | |
| Total other incomes (expenses), net | |
| 5,233 | | |
| 371 | | |
| – | | |
| 57 | | |
| (80,615 | ) | |
| 46,058 | | |
| (75,382 | ) | |
| 46,486 | |
| Income tax expense | |
| (35,357 | ) | |
| (19,339 | ) | |
| (894 | ) | |
| 2,201 | | |
| – | | |
| – | | |
| (36,251 | ) | |
| (17,138 | ) |
| Segment profit (loss) | |
$ | 324,469 | | |
$ | 204,810 | | |
$ | 28,236 | | |
$ | 28,082 | | |
$ | (177,814 | ) | |
$ | (118,114 | ) | |
$ | 174,891 | | |
$ | 114,778 | |
| | |
| |
| |
| |
| |
| |
| |
| |
|
| | |
Supply chain segment | |
Financial segment | |
Corporate | |
Consolidated |
| | |
June
30,
2026 | |
December 31, 2025 | |
June
30,
2026 | |
December 31, 2025 | |
June
30,
2026 | |
December 31, 2025 | |
June
30,
2026 | |
December 31, 2025 |
| | |
| |
| |
| |
| |
| |
| |
| |
|
| Property and equipment | |
$ | 2,794,063 | | |
$ | 2,965,233 | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | 2,794,063 | | |
$ | 2,965,233 | |
| Total Assets | |
$ | 4,896,321 | | |
$ | 5,734,390 | | |
$ | 75,066 | | |
$ | 99,228 | | |
$ | 374,538 | | |
$ | 2,351 | | |
$ | 5,345,925 | | |
$ | 5,835,969 | |
|