v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating activities:    
Net loss $ (11,783,873) $ (2,321,159)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 96,344  
Amortization of ROU asset 31,574  
Change in fair value of ELOC derivative 251,455  
Change in fair value of SAFE liability   869,000
Share-based compensation expense 1,459,980 28,488
Changes in operating assets and liabilities:    
Accounts receivable (95,580)  
Unbilled revenue 0 3,193
UAV deployment program advance payment (1,845,000)  
Prepaid expenses and other current assets (557,503) (9,147)
Other assets (168,979) (2,070)
Accounts payable (18,019) (421)
Accrued expenses and other liabilities 649,219 (3,237)
Deferred revenue 84,626 3,853
Advances received under combined arrangement 793,092  
Operating lease liability (34,766)  
Net cash used in operating activities (11,137,430) (1,431,500)
Investing activities:    
Purchase of property and equipment (347,997)  
Purchase of intangible assets (97,668)  
Cash used in investing activities (445,665)  
Financing activities:    
Proceeds from initial public offering, net of underwriting discounts 16,015,000 0
Proceeds from ELOC 8,826,408  
Proceeds from sale of Series A-1 convertible preferred stock 3,472,095  
Payment of financing costs (926,264)  
Cash provided by (used in) financing activities 27,387,239 0
Effect of exchange rates on cash and cash equivalents 201,550 14,261
Net increase (decrease) in cash and cash equivalents 16,005,694 (1,417,239)
Cash and cash equivalents at the beginning of the period 9,283,566 2,081,086
Cash and cash equivalents at the end of the period 25,289,260 $ 663,847
Supplemental non-cash investing and financing activities:    
Conversion of Series A Preferred Stock into Common Stock 22,485,768  
Common stock issued under ELOC in exchange for receivable from sale of common stock 4,625,269  
Derivative asset recognized for draw priced but unsettled under the ELOC (Note 6) $ 74,970