v3.26.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES              
Net loss $ (2,270,056) $ (3,306,954) $ (467,465) $ (954,215) $ (5,577,010) $ (1,421,680)  
Adjustment to reconcile net loss to cash used in operating activities:              
Amortization of debt discount         1,023,113  
Depreciation expense         326  
Imputed interest         62,136 66,429  
Stock based compensation         1,442,451 190,802  
Non-cash interest expense - default warrant         817,604  
Common stock liability         1,216,923  
Net change in:              
Accounts receivable         (82,619) (66,229)  
Prepaid and other current assets         74,033 82,049  
Accounts payable         197,364 306,167  
Accrued expenses         403,638 47,381  
Accrued expenses, related party         7,493 (14,696)  
Deferred revenue         2,786,155 (180,000)  
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES         2,371,607 (989,777)  
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from promissory notes         420,000  
Repayment of promissory notes         (1,015,700)  
Proceeds from convertible notes         200,000 190,000  
Proceeds from convertible notes, related party         200,000 250,000  
Proceeds from promissory notes, related party         80,000 45,500  
Repayment of promissory notes, related party         (80,000) (145,500)  
Proceeds from related party advances         25,000  
Payment of related party advances         (6,000)  
Payment of Series A Preferred stock repurchase         (2,150,000)  
Proceeds from issuance of common shares           475,000  
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES         (2,326,700) 815,000  
NET CHANGE IN CASH         44,907 (174,777)  
Cash, beginning of period   $ 4,584   $ 215,816 4,584 215,816 $ 215,816
Cash, end of period $ 49,491   $ 41,039   49,491 41,039 $ 4,584
SUPPLEMENTAL CASH FLOW INFORMATION              
Cash paid on interest expense         156,164  
Cash paid for income taxes          
NON-CASH TRANSACTIONS              
Expenses paid on the Company’s behalf         20,084 195,118  
Series  B-1 Preferred stock repurchased with a note         700,000  
Relative fair value of warrants issued with convertible debt         419,525  
Adjust par value of Series B-1 Preferred stock         7,757  
Fair value of customer warrant           $ 2,588,313