v3.26.1
Related Party Transactions
6 Months Ended
Jun. 30, 2026
Related Party Transactions [Abstract]  
Related Party Transactions

Note 4. Related Party Transactions

 

Expense paid on the Company’s behalf

 

During the six months ended June 30, 2026 and 2025, former chief financial officer paid $0 and $195,118 of expenses on the Company’s behalf and was repaid $0 and $120,946, respectively. As of June 30, 2026 and December 31, 2025, the balance owed to former chief financial officer $0.

 

During the six months ended June 30, 2026 and 2025, the chief executive officer paid $21,313 and $0 of expenses on the Company’s behalf and was repaid $21,313 and $0, respectively. As of June 30, 2026 and December 31, 2025, the balance owed to chief executive officer $0 and $0, respectively.

 

Accruals

 

As of June 30, 2026, the accrued related party salary and accrued interest expense was $124,577 and $15,495, respectively. As of December 31, 2025, the accrued related party salary and accrued interest expense was $97,000 and $12,307, respectively.

 

During the period ended June 30, 2026, the board approved a health stipend for the Company’s Chief Executive Officer, Saul Leal, in the amount of $2,800 per month with a 5% cumulative interest on the unpaid balance. The stipend and interest were retroactively applied back to commencing of service in July 2022. As of June 30, 2026, the Company accrued $134,400 for the stipend and $14,600 for the accrued interest.

 

Accrued commissions

 

During the period ended June 30, 2026, the board approved a sales commission of 6% stipend for the Company’s Chief Executive Officer, Saul Leal. During the period ended June 30, 2026, the Company accrued sales commission for Saul in the amount of $62,150. As of June, 30, 2026, the accrued sales commission to Saul was $62,150.

 

Advances

 

On February 2, 2026, the Company’s Chief Executive Officer advanced the Company $25,000 to be used for operating expenditures. The advance is due on demand and accrues interest at a rate of 14%. During the six months ended June 30, 2026, the Company repaid $6,000 of the advance balance. As of June 30, 2026, the advance and accrued interest balance was $19,000 and $1,419, respectively.

 

Secure promissory note

 

On January 27, 2026, the Company entered into a promissory note agreement for $80,000 with Roy Chestnutt, Company’s Director. The Company recognized debt discount of $1,612 at the issuance of the note. Pursuant to the agreement, the interest on the promissory note shall equal to 16,000 shares of restricted common stock of the Company. Both the principal balance and the shares are payable on February 1, 2026. As of February 1, 2026, the Company paid the principal balance of $80,000 and issued the 16,000 common shares for the accrued interest. As of June 30, 2026, the principal balance of the promissory note was $0. As of June 30, 2026, the common shares were not issued to the equity holders and as such, the common shares were recorded as common stock liability on the statement of stockholder’s equity.

 

During the years ended December 2025 and 2024, the Company entered into multiple secured promissory notes agreements with the Company’s former Chief Executive Officer, Rowland Day, for total proceeds of $883,500. The notes were secured by the assets of the Company and accrued interest at the rate of 14% per annum. During the year ended December 31, 2025 and as part of the separation agreement with Rowland Day, the Company repaid the outstanding principal balance of $802,450 and the accrued interest of $101,225. As of June 30, 2026 and December 31, 2025, the related party senior secured promissory notes payable principal balance was $0 and $0, respectively, with accrued interest of $0 and $0, respectively.

 

 

Settlement Agreement

 

Effective October 31, 2025, Rowland W. Day II resigned from his positions as President, Chief Financial Officer, Secretary, Chief Legal Officer, and as a member of the Board of Directors of the Company. In connection with his resignation, the Company made payments to Mr. Day in the amount of $917,966 in satisfaction of outstanding loans and reimbursable credit card balances owed to him and a payment in the amount of $408,486 for accrued salary. In connection with his resignation, the Company agreed to enter into a Stock Repurchase Agreement providing for repurchase by the Company from the Trust of up to 4,309,710 shares of the Company’s Series B-1 Preferred Stock and 307,647 shares of common stock, at per-share prices ranging from $0.605-$0.66 for the preferred shares and $0.055-$0.06 for the common shares, depending on the repurchase date. The purchase was to occur on or around March 27, 2026 (the “Expiration Date”). On March 26, 2026, the Company entered into an amendment to the Stock Repurchase Agreement pursuant to which the Expiration Date was extended to April 10, 2026. As part of the extension of the settlement date, the Company paid an additional $100,000 to Rowland as an extension fee. On March 27, 2026, the Company paid $150,000 as a deposit on the stock re-purchase to Rowland. Additionally, through issuance of two notes dated March 26, 2026 (Note 6), $700,000 was wired directly by the noteholder to Rowland as a deposit on the stock re-purchase.

 

On April 10, 2026, the Company purchased 4,166,667 shares of the Company’s Series B-1 Preferred Stock held by Rowland at a price of $0.66 per Series B-1 Preferred share for a total cash consideration of $2,850,000. During the period ended June 30, 2026, the Company paid $2,000,000 to Rowland for the share re-purchase and the $100,000 extension fee.

 

Convertible notes payable

 

During the year ended December 31, 2025 and the period ended June 30, 2026, the Company issued a series of 0% interest convertible notes payable to a director, a director nominee and two relatives of a the director nominee in exchange for $450,000. The convertible notes mature six months following that date of issuance and do not accrue interest. The notes are convertible into common shares as follows: (i) on the next equity financing conversion: the principal balance on each note will convert into shares upon the closing of the next equity financing. The number of conversion shares the Company issues upon such conversion will equal the quotient obtained by dividing (x) the outstanding principal balance under each converting note on the closing date of the next equity financing by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing; and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or (iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is ten days immediately prior to the maturity date.

 

During the period ended June 30, 2026, the Company and four noteholders amended the terms of the convertible note agreements to retroactively accrue interest on their notes from the effective date of the agreements on a rate of 10%. During the period ended June 30, 2026, the Company recorded and accrued interest expense on the convertible notes in the amount of $31,452.

 

Company evaluated the conversion feature and determined that no embedded derivative liability existed on the issuance dates of the convertible notes. As of June 30, 2026 and December 31, 2025, the convertible notes payable principal balance was $450,000 and $250,000, respectively, and the accrued interest was $31,452 and $0, respectively. The Company calculated imputed interest on the zero percent convertible notes using an interest rate of 14% and recorded to additional paid-in-capital. As of June 30, 2026 and December 31, 2025, the Company recorded imputed interest of $6,904 and $30,359, respectively.

 

The Company evaluated the conversion feature and determined that, since the conversion price is fixed, no embedded derivative liability existed as of June 30, 2026. As June 30, 2026, the matured convertible notes would potentially be converted into 3,007,472 common shares.

 

   As of
June 30, 2026
   As of
December 31, 2025
 
         
Convertible notes payable, relate party  $450,000   $250,000 
Total convertible notes payable, relate party   450,000    250,000 
Less: current portion   (450,000)   (250,000)
Long term convertible notes payable, relate party, net of current  $-   $-