v3.26.1
CAPITAL STOCK AND (Tables)
6 Months Ended
Jun. 30, 2026
Equity [Abstract]  
SCHEDULE OF WARRANT ACTIVITY

The following is a summary of warrants for the six months ended June 30, 2026.

 

   Warrants  

Weighted Average

Exercise Price

  

Intrinsic

Value

 
Outstanding as of December 31, 2025   4,925,000   $1.77   $20,592,675 
Granted   1,257,876    5.00    - 
Exercised   (2,748,971)   0.40    - 
Forfeited   (226,029)   0.40    - 
Outstanding as of June 30, 2026   3,207,876   $4.31   $5,425,376 
                
Exercisable as of December 31, 2025   4,925,000   $1.77   $20,592,675 
Exercisable as of June 30, 2026   3,207,876   $4.31   $5,425,376 
SCHEDULE OF WARRANTS VALUATION ASSUMPTIONS

   For the Six Months Ended June 30, 
   2026   2025 
Risk-free interest rate   3.64% - 4.19%   3.87% - 4.06%
Expected term (in years)   2 years - 5 years    3 years - 5 years 
Expected volatility   186.91% - 269.54%   263.38% - 279.43%
Expected dividend yield   0.00%   0.00%
SCHEDULE OF RESTRICTED STOCK UNITS VALUATION ASSUMPTIONS

The following is a summary of RSU activity for the six months ended June 30, 2026: 

 

   RSUs   Weighted Average Fair Value 
Nonvested as of December 31, 2025   -   $- 
Granted   300,000    4.75 
Vested   -   - 
Forfeited   -    - 
Nonvested as of June 30, 2026   300,000   $4.75