| RIGHT-OF-USE ASSETS AND LEASE |
NOTE
16 - RIGHT-OF-USE ASSETS AND LEASE
The
Company has operating leases for its office facilities, automobiles and finance lease for equipment for revenue service. The Company
classified the equipment for revenue service as finance lease as the lessor will transfer the ownership of equipment for revenue service
to the Company by the end of the lease term.
Leases
with an initial term of 12 months or less are not recorded on the balance sheet. The Company recognized lease expense on a straight-line
basis over the lease term for operating lease. Meanwhile, the Company recognized the finance leases, right-of-use assets, and interest
on an amortized cost basis.
The
following table provides a summary of leases as of June 30, 2026 and September 30, 2025:
SUMMARY
OF OPERATING LEASE ASSETS AND LIABILITIES
| Assets/liabilities | |
Classification | |
June
30, 2026 | | |
September
30, 2025 | |
| Assets | |
| |
| | | |
| | |
| Operating lease right-of-use assets | |
Operating lease assets | |
$ | 4,834 | | |
$ | 89,073 | |
| Finance lease right-of-use assets | |
Finance lease assets | |
| - | | |
| 111,931 | |
| Total lease assets | |
| |
$ | 4,834 | | |
$ | 201,004 | |
| | |
| |
| | | |
| | |
| Liabilities | |
| |
| | | |
| | |
| Current | |
| |
| | | |
| | |
| Operating lease liability - current | |
Current operating lease liabilities | |
$ | 4,141 | | |
$ | 52,017 | |
| Finance lease liability - current | |
Current finance lease liabilities | |
| - | | |
| 75,765 | |
| | |
| |
| 4,141 | | |
| 127,782 | |
| Long-term | |
| |
| | | |
| | |
| Operating lease liability – net of current portion | |
Long-term operating lease liabilities | |
$ | - | | |
$ | 34,006 | |
| Finance lease liability – net of current portion | |
Long-term finance lease liabilities | |
| - | | |
| - | |
| | |
| |
| | | |
| | |
| Total lease liabilities | |
| |
$ | 4,141 | | |
$ | 161,788 | |
The
operating lease expense for the three and nine months ended June 30, 2026 and 2025 was as follows:
SUMMARY
OF OPERATING LEASE EXPENSE
| Lease cost | |
Classification | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| |
Three Months Ended June 30, | | |
Nine
Months Ended June 30, | |
| Lease cost | |
Classification | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Operating lease cost | |
| |
| | | |
| | | |
| | | |
| | |
| Lease expenses – short-term | |
General and administrative | |
$ | - | | |
$ | - | | |
$ | 81 | | |
$ | 9,299 | |
| Lease expenses | |
General and administrative | |
| 35,033 | | |
| 9,934 | | |
| 109,946 | | |
| 153,827 | |
| Finance lease cost | |
| |
| | | |
| | | |
| | | |
| | |
| Amortization of leased asset | |
Cost of sales | |
| 13,209 | | |
| 44,570 | | |
| 114,853 | | |
| 138,350 | |
| Interest on lease liabilities | |
Other expense - other | |
| 10 | | |
| 1,700 | | |
| 1,000 | | |
| 6,829 | |
| Total lease cost | |
| |
$ | 48,252 | | |
$ | 56,204 | | |
$ | 225,880 | | |
$ | 308,305 | |
Maturities
of operating lease and finance lease liabilities as of June 30, 2026 were as follows:
SCHEDULE
OF MATURITY OF LEASE LIABILITIES
| Maturity of Lease Liabilities | |
Operating lease | | |
Finance lease | |
| 2027 | |
$ | 4,156 | | |
$ | - | |
| 2028 | |
| - | | |
| - | |
| Thereafter | |
| - | | |
| - | |
| Total lease payments | |
| 4,156 | | |
| - | |
| Less: Interest | |
| (15 | ) | |
| - | |
| Present value of lease payments | |
$ | 4,141 | | |
$ | - | |
Maturities
of operating lease and finance lease liabilities as of September 30, 2025, were as follows:
| Maturity of Lease Liabilities | |
Operating lease | | |
Finance lease | |
| 2026 | |
$ | 58,997 | | |
$ | 76,739 | |
| 2027 | |
| 29,499 | | |
| - | |
| Thereafter | |
| - | | |
| - | |
| Total lease payments | |
| 88,496 | | |
| 76,739 | |
| Less: Interest | |
| (2,473 | ) | |
| (974 | ) |
| Present value of lease payments | |
$ | 86,023 | | |
$ | 75,765 | |
Supplemental
information related to operating leases and finance leases was as follows:
SCHEDULE
OF OPERATING LEASES
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three
Months Ended June 30, | | |
Nine
Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Cash paid for amounts included in the measurement of lease liabilities | |
$ | 9,634 | | |
$ | 49,973 | | |
$ | 118,931 | | |
$ | 292,132 | |
| New operating lease assets obtained in exchange for operating lease liabilities | |
$ | 1,902 | | |
$ | 115 | | |
$ | 195,520 | | |
$ | 8,951 | |
| | |
Nine
Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| Weighted average remaining operating lease term | |
| 0.58
years | | |
| 0.58 years | |
| Weighted average remaining finance lease term | |
| - | | |
| 0.81 years | |
| Weighted average discount rate for operating lease | |
| 4.75 | % | |
| 4.75 | % |
| Weighted average discount rate for finance lease | |
| - | | |
| 4.75 | % |
Amortization
expense was $42,487 and $57,829 for the three months ended June 30, 2026 and 2025, respectively, and $219,752 and $293,242 for the nine months
ended June 30, 2026 and 2025, respectively.
|