v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
NET REVENUES        
Total net revenues $ 2,393 $ 2,766 $ 5,192 $ 5,080
COST OF REVENUES        
Total cost of revenues (1,163) (1,291) (2,276) (2,269)
GROSS PROFIT 1,230 1,475 2,916 2,811
OPERATING EXPENSES        
Selling and marketing (331) (273) (619) (499)
General and administrative (646) (771) (1,446) (1,642)
Research and development (220) (102) (376) (203)
Impairment loss (161) (161)
Total operating expenses (1,358) (1,146) (2,602) (2,344)
OPERATING INCOME (LOSS) (128) 329 314 467
OTHER (EXPENSE) INCOME        
Interest (expenses) income, net (5) (29) 11 (41)
Other income (expenses), net (9) 30 (33) 13
Gain on lease settlement 1,492 1,492
Total other income (expenses), net (14) 1,493 (22) 1,464
INCOME (LOSS) BEFORE INCOME TAX AND NON-CONTROLLING INTERESTS (142) 1,822 292 1,931
Income tax expenses (4) (47) (14) (47)
NET INCOME (LOSS) (146) 1,775 278 1,884
NET INCOME (LOSS) ATTRIBUTABLE TO ORDINARY SHAREHOLDERS (146) 1,775 278 1,884
OTHER COMPREHENSIVE INCOME, NET OF TAX        
Other comprehensive income
TOTAL COMPREHENSIVE INCOME (LOSS) $ (146) $ 1,775 $ 278 $ 1,884
Net income (loss) per share - basic (in Dollars per share) $ (0.0026) $ 0.0311 $ 0.0049 [1] $ 0.033 [1]
Net income (loss) per share - diluted (in Dollars per share) $ (0.0026) $ 0.0311 $ 0.0049 [1] $ 0.033 [1]
Weighted average shares used in calculating basic net income (loss) per share (in Shares) 57,127,524 57,127,524 57,127,524 57,127,524
Weighted average shares used in calculating diluted net income (loss) per share (in Shares) (in Shares) 57,127,524 57,127,524 57,127,524 57,127,524
Educational program and services        
NET REVENUES        
Total net revenues $ 1,994 $ 1,912 $ 4,074 $ 3,902
COST OF REVENUES        
Total cost of revenues (1,163) (1,071) (2,276) (2,049)
HybriU licensing and sales        
NET REVENUES        
Total net revenues 399 854 1,118 1,178
COST OF REVENUES        
Total cost of revenues (220) (220)
Selling and marketing        
Share-based compensation expense from operations included in:        
Share-based compensation expense 2 5
General and administrative        
Share-based compensation expense from operations included in:        
Share-based compensation expense 13 25
Research and development        
Share-based compensation expense from operations included in:        
Share-based compensation expense $ 16 $ 33
ADS        
OTHER COMPREHENSIVE INCOME, NET OF TAX        
Net income (loss) per share - basic (in Dollars per share) $ (0.052) $ 0.622 $ 0.098 [1] $ 0.66 [1]
Net income (loss) per share - diluted (in Dollars per share) $ (0.052) $ 0.622 $ 0.098 [1] $ 0.66 [1]
[1] Basic income per ADS is computed using the weighted-average number of ordinary shares outstanding during the period. Diluted income per ADS is computed using the weighted-average number of ordinary shares and ordinary share equivalents outstanding during the period. Certain outstanding stock options were excluded from the computation of diluted earnings per share because their inclusion would have been anti-dilutive. For the six months ended June 30, 2025 and 2026, approximately 3,120,000 and 3,320,000 shares, respectively, underlying such options were excluded.