v3.26.1
CONDENSED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net loss $ (2,443,804) $ (2,223,550)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Provision for bad debt expense 233,270 0
Depreciation and amortization 1,178,995 554,678
(Income) loss on investment in related party (28,024) 47,641
Stock based compensation 3,424 0
Changes in operating assets and liabilities:    
Accounts receivable (1,345,731) (140,416)
Other receivables 49,482 243,559
Due from/to related parties 2,268,378 2,461,529
Prepaid expenses and other current assets (446,160) 0
Accounts payable and accrued expenses 2,224,745 1,112,884
Deferred revenue (483,662) 150,124
Right of use assets/liabilities - operating 0 0
Net cash provided by operating activities 1,210,913 2,206,449
Cash flows from investing activities    
Acquisition of property and equipment (877,391) (1,414,020)
Purchase of engine reserves (507,565) (672,935)
Net cash used in investing activities (1,384,956) (2,086,955)
Cash flows from financing activities    
Payments on financing lease obligations (219,636) (205,451)
Proceeds from long-term debt 827,674 107,000
Repayments of long-term debt (490,666) (138,795)
Repayments of long-term debt, related parties 0 (48,210)
Net cash provided by (used in) financing activities 117,372 (285,456)
Net change in cash (56,671) (165,962)
Cash at beginning of period 213,175 225,228
Cash at end of the period 156,504 59,266
Non-cash investing and financing activities:    
Right of use assets and liabilities - operating 2,489,173 0
Interest 435,178 0
Income taxes $ 0 $ 0