Notes Payable |
6 Months Ended |
|---|---|
Jun. 30, 2026 | |
| Debt Disclosure [Abstract] | |
| Notes Payable | 6. Notes Payable
As part of the transfer from Demeter as noted in Note 7, the Company assumed a loan with a third party of $1,050,259. The loan incurs interest at 12.0% per annum and requires monthly payments of $20,154 and a balloon payment of $1,040,169 in July 2024. The loan was secured by the aircraft. In July 2024, the aircraft securing the loan was sold and a portion of the sales proceeds were used to satisfy the loan in full.
In September 2024, in connection with the purchase of an aircraft, the Company entered into a loan with a third party for $3.8 million. The loan incurs interest at 12.9% per annum and requires 24 monthly payments of $48,377 and a balloon payment of $3,595,153 on September 2, 2026. The loan is secured by the aircraft and guaranteed by the Company’s shareholder. The outstanding loan balance at June 30, 2026 and December 31, 2025 was $3,614,449 and $3,669,692, respectively.
In April 2025, the Company received a loan of $107,000 from a third party to be used in operations. The monthly loan payments of $10,118 commenced on May 3, 2025 and will continue until May 3, 2026. The loan incurs interest at a rate of 24.00% per annum. The outstanding balance at June 30, 2026 and December 31, 2025, was $0, and $29,178, respectively.
In September 2025, the Company received a loan of $482,500 from a third party to be used in operations. The loan requires weekly payments of $15,796 commencing in September 2025 and will continue until paid off which is expected to be in July 2026. The loan incurs an effective interest rate of 90.67% per annum. The loan is guaranteed by the primary shareholder of the Company. The outstanding loan balance at June 30, 2026 and December 31, 2025 was $0 and $337,860, respectively.
In September 2025, the Company converted amounts due of $662,488 to a lessor previously recorded as accounts payable to a loan payable. The loan requires weekly payments of $42,638 commencing in September 2025 and will continue until paid off which is expected to be in December 2025. The loan incurs an effective interest rate of 18.00% per annum. Under a default, the lessor has the right to terminate the leasing arrangements. The outstanding loan balance at June 30, 2026 and December 31, 2025 was $0 and $0, respectively.
On April 8, 2026, the Company entered into a revenue purchase agreement for $710,000. The term of the loan is 49 weeks, with an origination fee of $28,663 and total contractual finance charges of $269,800. $252,747 of the proceeds was used to pay off a prior loan. The net balance of the loan is $589,103 as of June 30, 2026.
On May 8, 2026, the Company drew $60,000 on a line of credit, which carries a 10.03% annual percentage rate and a term of 12 months. The net balance of the line of credit is $55,184 as of June 30, 2026.
On June 6, 2026, the Company received a term loan of $115,000, which carries a 25.5% annual percentage rate and a term of 12 months. The net balance of the loan is $115,000 as of June 30, 2026.
|