| Schedule of Operating Segment Results |
The following tables present the operating segment results for the three months ended June 30, 2026:
| | | | | | | | | | | | | | | | | | | Community Banking | | BM Tech | | Total | | (Dollars in thousands) | | | | | | | Interest income | $ | 46,846 | | | $ | — | | | $ | 46,846 | | | Interest expense | (21,229) | | | (29) | | | (21,258) | | | Funds transfer pricing | (4,405) | | | 4,405 | | | — | | | Net interest income | 21,212 | | | 4,376 | | | 25,588 | | | Provision for credit losses | 273 | | | — | | | 273 | | | Net interest income after provision for credit losses | 20,939 | | | 4,376 | | | 25,315 | | | Service charges on deposit accounts: | | | | | | | Interchange and card revenue | — | | | 1,673 | | | 1,673 | | | Service charges | 299 | | | 1,691 | | | 1,990 | | | University fees- transaction activity | — | | | 518 | | | 518 | | | University fees- subscriptions | — | | | 1,357 | | | 1,357 | | | Total service charges on deposit accounts | 299 | | | 5,239 | | | 5,538 | | | | | | | | | Bank-owned life insurance income | 636 | | | — | | | 636 | | Other noninterest income(1) | 201 | | | 300 | | | 501 | | | Noninterest income | 1,136 | | | 5,539 | | | 6,675 | | | | | | | | | Total employee salary and benefits | 7,349 | | | 4,313 | | | 11,662 | | | Occupancy, software and equipment | 1,425 | | | 2,588 | | | 4,013 | | | Data processing | 628 | | | 1,110 | | | 1,738 | | | Professional fees | 1,478 | | | 1,705 | | | 3,183 | | | Consumer fraud and transaction losses | 246 | | | 1,186 | | | 1,432 | | Other noninterest expense(2) | 2,325 | | | 1,149 | | | 3,474 | | | Noninterest expense | 13,451 | | | 12,051 | | | 25,502 | | | | | | | | | Net income (loss) before taxes | 8,624 | | | (2,136) | | | 6,488 | | | | | | | | | Income tax expense (benefit) | 1,783 | | | (391) | | | 1,392 | | | Net Income (loss) | $ | 6,841 | | | $ | (1,745) | | | $ | 5,096 | | | Period Ending Assets | $ | 3,304,151 | | | $ | 101,778 | | | $ | 3,405,929 | |
The following tables present the operating segment results for the three months ended June 30, 2025:
| | | | | | | | | | | | | | | | | | | Community Banking | | BM Tech | | Total | | (Dollars in thousands) | | | | | | | Interest income | $ | 46,358 | | | $ | — | | | $ | 46,358 | | | Interest expense | (22,795) | | | (34) | | | (22,829) | | | Funds transfer pricing | (4,569) | | | 4,569 | | | — | | | Net interest income | 18,994 | | | 4,535 | | | 23,529 | | | Provision for credit losses | (169) | | | — | | | (169) | | | Net interest income after provision for credit losses | 19,163 | | | 4,535 | | | 23,698 | | | Service charges on deposit accounts: | | | | | | | Interchange and card revenue | 320 | | | 1,844 | | | 2,164 | | | Servicing fees | — | | | 5,764 | | | 5,764 | | | Service charges | 301 | | | 2,095 | | | 2,396 | | | University fees- transaction activity | — | | | 430 | | | 430 | | | University fees- subscriptions | — | | | 1,341 | | | 1,341 | | | Total service charges on deposit accounts | 621 | | | 11,474 | | | 12,095 | | | | | | | | | Bank-owned life insurance income | 348 | | | — | | | 348 | | | Other noninterest income(1) | 762 | | | 1 | | | 763 | | | Noninterest income | 1,731 | | | 11,475 | | | 13,206 | | | | | | | | | Total employee salary and benefits | 8,218 | | | 6,997 | | | 15,215 | | | Occupancy, software and equipment | 1,233 | | | 2,669 | | | 3,902 | | | Data processing | 671 | | | 1,631 | | | 2,302 | | | Professional fees | 1,304 | | | 894 | | | 2,198 | | | Consumer fraud and transaction losses | 19 | | | 3,503 | | | 3,522 | | | Other noninterest expense(2) | 2,366 | | | 1,241 | | | 3,607 | | | Noninterest expense | 13,811 | | | 16,935 | | | 30,746 | | | | | | | | | Net income (loss) before taxes | 7,083 | | | (925) | | | 6,158 | | | | | | | | | Income tax expense (benefit) | 1,567 | | | — | | | 1,567 | | | Net Income (loss) | $ | 5,516 | | | $ | (925) | | | $ | 4,591 | | | Period Ending Assets | $ | 3,281,589 | | | $ | 104,906 | | | $ | 3,386,495 | |
The following tables present the operating segment results for the six months ended June 30, 2026:
| | | | | | | | | | | | | | | | | | | Community Banking | | BM Tech | | Total | | (Dollars in thousands) | | | | | | | Interest income | $ | 92,587 | | | $ | — | | | $ | 92,587 | | | Interest expense | (41,411) | | | (61) | | | (41,472) | | | Funds transfer pricing | (10,008) | | | 10,008 | | | — | | | Net interest income | 41,168 | | | 9,947 | | | 51,115 | | | Provision for credit losses | (125) | | | — | | | (125) | | | Net interest income after provision for credit losses | 41,293 | | | 9,947 | | | 51,240 | | | Service charges on deposit accounts: | | | | | | | Interchange and card revenue | — | | | 3,894 | | | 3,894 | | | Service charges | 594 | | | 3,678 | | | 4,272 | | | University fees- transaction activity | — | | | 1,452 | | | 1,452 | | | University fees- subscriptions | — | | | 2,745 | | | 2,745 | | | Total service charges on deposit accounts | 594 | | | 11,769 | | | 12,363 | | | | | | | | | Bank-owned life insurance income | 1,190 | | | — | | | 1,190 | | | Gain on sale of securities, net | 108 | | | — | | | 108 | | Other noninterest income(1) | 355 | | | 300 | | | 655 | | | Noninterest income | 2,247 | | | 12,069 | | | 14,316 | | | | | | | | | Total employee salary and benefits | 15,079 | | | 8,982 | | | 24,061 | | | Occupancy, software and equipment | 2,804 | | | 5,534 | | | 8,338 | | | Data processing | 1,293 | | | 2,397 | | | 3,690 | | | Professional fees | 2,279 | | | 3,410 | | | 5,689 | | | Consumer fraud and transaction losses | 248 | | | 2,522 | | | 2,770 | | Other noninterest expense(2) | 4,711 | | | 2,475 | | | 7,186 | | | Noninterest expense | 26,414 | | | 25,320 | | | 51,734 | | | | | | | | | Net income (loss) before taxes | 17,126 | | | (3,304) | | | 13,822 | | | | | | | | | Income tax expense (benefit) | 3,464 | | | (649) | | | 2,815 | | | Net Income (loss) | $ | 13,662 | | | $ | (2,655) | | | $ | 11,007 | | | Period Ending Assets | $ | 3,304,151 | | | $ | 101,778 | | | $ | 3,405,929 | |
The following tables present the operating segment results for the six months ended June 30, 2025:
| | | | | | | | | | | | | | | | | | | Community Banking | | BM Tech | | Total | | (Dollars in thousands) | | | | | | | Interest income | $ | 90,767 | | | $ | — | | | $ | 90,767 | | | Interest expense | (43,396) | | | (56) | | | (43,452) | | | Funds transfer pricing | (8,488) | | | 8,488 | | | — | | | Net interest income | 38,883 | | | 8,432 | | | 47,315 | | | Provision for credit losses | 363 | | | — | | | 363 | | | Net interest income after provision for credit losses | 38,520 | | | 8,432 | | | 46,952 | | | Service charges on deposit accounts: | | | | | | | Interchange and card revenue | 707 | | | 3,463 | | | 4,170 | | | Servicing fees | — | | | 8,190 | | | 8,190 | | | Service charges | 585 | | | 3,800 | | | 4,385 | | | University fees- transaction activity | — | | | 952 | | | 952 | | | University fees- subscriptions | — | | | 2,232 | | | 2,232 | | | Total service charges on deposit accounts | 1,292 | | | 18,637 | | | 19,929 | | | | | | | | | Bank-owned life insurance income | 692 | | | — | | | 692 | | | Other noninterest income(1) | 872 | | | 1,401 | | | 2,273 | | | Noninterest income | 2,856 | | | 20,038 | | | 22,894 | | | | | | | | | Total employee salary and benefits | 16,458 | | | 11,138 | | | 27,596 | | | Occupancy, software and equipment | 2,452 | | | 4,449 | | | 6,901 | | | Data processing | 1,261 | | | 2,885 | | | 4,146 | | | Professional fees | 2,198 | | | 1,371 | | | 3,569 | | | Consumer fraud and transaction losses | 17 | | | 7,022 | | | 7,039 | | | Other noninterest expense(2) | 6,237 | | | 2,376 | | | 8,613 | | | Noninterest expense | 28,623 | | | 29,241 | | | 57,864 | | | | | | | | | Net income (loss) before taxes | 12,753 | | | (771) | | | 11,982 | | | | | | | | | Income tax expense (benefit) | 2,686 | | | — | | | 2,686 | | | Net Income (loss) | $ | 10,067 | | | $ | (771) | | | $ | 9,296 | | | Period Ending Assets | $ | 3,281,589 | | | $ | 104,906 | | | $ | 3,386,495 | |
(1)Other noninterest income includes fee income from outside services, trust, rental and other miscellaneous income. (2)Other noninterest expense includes costs for legal and regulatory filings, audit fees, other contractual services, and other miscellaneous expenses.
|