v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (279,392) $ (548,071)
Adjustments to reconcile to net loss to net cash used in operating activities:    
Depreciation and amortization 11,057 11,243
Debt discount amortization 3,418 5,127
Imputed Interest on RP Loans 4,976 7,337
Estimated fair value of stock based compensation 0 300,000
Estimated fair value of shares issued for services 26,400 15,000
Decrease (increase) in assets    
Prepaid expenses and deposits 8,010 17,404
Increase (decrease) in liabilities    
Accounts Payable 13,862 23,018
Accrued expenses 135,203 98,423
NET CASH USED IN OPERATING ACTIVITIES (76,466) (70,519)
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase in due to officer 0 700
Proceeds from notes payable - related party 48,000 47,000
Repayments on notes payable - related party (800) (130,000)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 47,200 (82,300)
NET CHANGE IN CASH (29,266) (152,819)
EFFECT OF EXCHANGE RATE ON CASH (2,798) (1,186)
CASH, BEGINNING OF PERIOD 33,130 159,355
CASH, END OF PERIOD 1,066 5,350
Cash paid during the periods ended June 30:    
Income taxes 0 0
Interest paid $ 135 $ 7,440