v3.26.1
LONG TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2026
Debt Instrument [Line Items]  
Schedule of long-term debt

  ​ ​ ​

June 30, 

December 31, 

 

2026

2025

France term loan

 

38,046

 

17,980

Including EIB loan

18,047

6,943

Including EIB warrants

18,334

8,115

Including other French loans

1,665

2,922

Total long term debt

 

38,046

 

17,980

Less current portion

 

(848)

 

(2,076)

Total long-term portion

 

37,197

 

15,903

EIB Warrants, Tranche A  
Debt Instrument [Line Items]  
Schedule of fair value measurement inputs to calculate value of warrant liability

EIB Credit Facility Tranche A Warrants

June 30, 2026

December 31, 2025

Number of Warrants outstanding

2,624,421

2,624,421

Share price

5.18

3.29

Volatility

68%

68%

Maturity (years)

19.3

19.8

Fair value

12,962

8,115

Schedule of carrying value of the EIB Loan and warrants

EIB Tranche A

June 30, 2026

December 31, 2025

Debt component - amortized cost

7,859

6,943

Warrants

12,962

8,115

Total

20,821

15,058

EIB Warrants, Tranche B  
Debt Instrument [Line Items]  
Schedule of fair value measurement inputs to calculate value of warrant liability

EIB Credit Facility Tranche B Warrants

June 30, 2026

At inception

Number of Warrants outstanding

1,116,244

1,116,244

Share price

5.18

3.69

Volatility

68%

68%

Maturity (years)

19.8

20.0

Fair value

5,372

3,775

Schedule of carrying value of the EIB Loan and warrants

EIB Tranche B

June 30, 2026

At inception

Gross debt component

9,898

Expenses

(34)

Debt component - net value

10,188

9,864

Warrants

5,372

3,775

Total net value

15,560

13,638