v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash Flows From Operating Activities          
Net income (loss) $ 32,428,369 $ (289,907) $ 32,619,883 $ (628,778)  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:          
Depreciation and amortization     4,204 32,058  
Amortization of operating lease right-of-use assets     342,676 366,350  
Write down of inventories 990 2,354 4,671  
Stock based compensation expense to employee     167,501  
Stock based compensation expense to non-employee     2,940  
Unrealized gain     (42,918,751)  
Loss on impairment of goodwill 218,606  
Changes in deferred tax     7,809,615  
Expected (reversal) of credit losses 36 293 85 (6) $ (109)
Finance lease interest expense     943  
Changes in operating assets and liabilities:          
Accounts receivable     (747,014) 623  
Advance to suppliers     240,000 5,224  
Inventories     225,203 1,241,004  
Prepaid expenses     (426,300)  
Other current assets     (1,286,446) 64,373  
Operating lease liabilities     (352,823) (374,839)  
Accounts payable     148,176 (569,402)  
Contract liabilities     130,680 (69,088)  
Accrued liabilities and other payables     (81,782) (628,084)  
Taxes payable     (63,257)  
Net Cash Used in Operating Activities     (4,289,297) (230,104)  
Cash Flows From Investing Activities          
Acquisition of fixed assets     (6,352)  
Loan to third party     (5,300,000)  
Investment in fund of Preamble Capital LLC     (7,797,538)  
Net Cash Used in Investing Activities     (13,103,890)  
Cash Flows From Financing Activities          
Repayment to loan from shareholder     (398,014) (217,000)  
Repayment to SBA loan     (1,790) (1,726)  
Proceed from loan from shareholder     200,000  
Principal payment of finance lease liabilities     (10,147)  
Interest paid on finance lease liabilities     (943)  
Proceed from issuing common stocks     45,709,150 500,000  
Net Cash Provided by Financing Activities     45,298,256 481,274  
Effect of Exchange Rate Changes on Cash and Cash Equivalents     12,845 55,753  
Net Increase in Cash and Cash Equivalents     27,917,914 306,923  
Cash and Cash Equivalents, Beginning of Period     6,708,340 161,902 161,902
Cash and Cash Equivalents, Ending of Period $ 34,626,254 $ 468,825 34,626,254 468,825 $ 6,708,340
Continuing operations:          
Income tax paid      
Interest expense     $ 174,361 $ 18,736