v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue        
Sales of products and services $ 0 $ 0 $ 0 $ 0
Cost of goods and services sold 0 0 0 0
Gross Profit 0 0 0 0
Operating expenses:        
Employee compensation 165,491 183,864 357,281 389,661
Occupancy 28,609 49,723 56,800 99,446
Depreciation and amortization of property and equipment 793 41,744 26,538 83,007
Amortization of intangible assets 162 3,400 3,487 6,760
Other operating expenses 43,806 (29,032) 84,028 13,220
Total Operating Expenses 238,860 249,699 528,135 592,094
Income (loss) from operations (238,860) (249,699) (528,135) (592,094)
Other Income (Expenses)        
Other income (expense) (29,860) (23) (35,612) (42)
Total Other Income (Expenses) (29,860) (23) (35,612) (42)
Loss before Provision for Income Tax (268,721) (249,722) (563,747) (592,136)
Provision for Income Tax 0 0 0 0
Net loss (268,721) (249,722) (563,747) (592,136)
Net loss attributable to non-controlling interest (20,772) (19,389) (43,190) (51,077)
Net loss attributable to common stockholders $ (247,949) $ (230,333) $ (520,557) $ (541,059)
Net loss per share basic and diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Weighted average common shares outstanding basic and diluted 170,420,790 119,820,790 170,420,790 119,820,790
Comprehensive income (loss)        
Net loss to the Company $ (247,949) $ (230,333) $ (520,557) $ (541,059)
Net loss to NCI (20,772) (19,389) (43,190) (51,077)
Foreign currency translation adjustment to the Company (77,027) (100,456) (147,377) 90,185
Foreign currency translation adjustment to the NCI 0 14,809 0 (57,168)
Total comprehensive income (loss) $ (345,747) $ (335,369) $ (711,124) $ (559,119)