v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash Flows from Operating Activities              
Net Loss from Operations $ (5,844,986) $ (5,255,283) $ (8,841,142) $ (9,504,892) $ (11,100,269) $ (18,346,034)  
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:              
Depreciation         587,629 623,649  
Non-Cash Lease Expenses         213,148 423,837  
Impairments 14,748   56,435   14,748 683,915  
Gain from Debt Extinguishment         (339,185)  
Gain on Disposal of Subsidiary         (17,261)  
Gain on Sale of Stock of Subsidiary         (384,356)  
Foreign Transaction (Gain) Loss (170,687)   4,834,398   (279,630) 6,243,500  
Stock Based Compensation         840,000  
Unrealized Loss on Securities Investment         4,168,896 271,002  
Unrealized Loss on Securities Investment - Related Party         3,234,736 1,013,093  
Realized Loss on Securities Investment         219,466 670,536  
Realized Loss on Securities Investment-Related Party         2,438,848  
Loss on Equity Method Investment 100,007   679,347   206,459 1,310,915  
Changes in Operating Assets and Liabilities, net of acquisitions              
Real Estate Reimbursement Receivable         99,940 939,900  
Account Receivables         (1,209) (28,492)  
Prepaid Expense         90,626 51,483  
Deposits         (1,704) 200,956  
Trading Securities         (2,707,420) (1,993,298)  
Inventory         (3,128) (7,068)  
Accounts Payable and Accrued Expenses         (3,212,690) (1,004,311)  
Deferred Revenue         15,631  
Operating Lease Liabilities         (344,688) (338,518)  
Net Cash Used in Operating Activities         (9,171,536) (6,374,812)  
Cash Flows from Investing Activities              
Purchase of Fixed Assets         (87,831) (144,842)  
Purchase of Investment Securities         (14,858)  
Proceeds from Sale of Equity Security Investment of a Related Party         98,634 2,613,143  
Issuing Loan Receivable - Related Party         (4,532,533) (910,193)  
Collection of Loan Receivable - Related Party         831,128 117,804  
Net Cash (Used in) Provided by Investing Activities         (3,705,460) 1,675,912  
Cash Flows from Financing Activities              
Proceeds from Common Stock Issuance         2,614,983  
Buyback Treasury Stock         (27,642)  
Borrowing from a Commercial Loan         4,816  
Repayment to Notes Payable         (513,233) (261,097)  
Net Cash (Used in) Provided by Financing Activities         (508,417) 2,326,244  
Net Decrease in Cash and Cash Equivalents and Restricted Cash         (13,385,413) (2,372,656)  
Effects of Foreign Exchange Rates on Cash and Cash Equivalents         418,418 (118,280)  
Cash and Cash Equivalents and Restricted Cash - Beginning of Period   $ 25,292,972   $ 28,183,726 25,292,972 28,183,726 $ 28,183,726
Cash and Cash Equivalents and Restricted Cash- End of Period 12,325,977   25,692,790   12,325,977 25,692,790 $ 25,292,972
Cash 12,325,977   25,584,862   12,325,977 25,584,862  
Restricted Cash   107,928   107,928  
Total Cash and Restricted Cash $ 12,325,977   $ 25,692,790   12,325,977 25,692,790  
Supplementary Cash Flow Information              
Cash Paid for Interest         2,063 2,091  
Cash Paid for Taxes         255,000 42,948  
Supplemental Disclosure of Non-Cash Investing and Financing Activities              
Initial Recognition of ROU / Lease Liability         15,789 132,044  
Gain from DSS Warrants and Convertible Notes         $ 3,966,718 $ 87,131