v3.26.1
Warrants and Options (Tables)
 6 Months Ended
Jun. 30, 2026
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Warrant Outstanding

The following table summarize all warrants outstanding as of June 30, 2026 and December 31, 2025, and the related changes during the period. Exercise price is the weighted average for the respective warrants at end of period. Both the amount of warrants and their weighted average exercise price reflect the 1 for 35 split that was effected during December of 2025.

 

       Weighted Average 
   Number of Warrants   Exercise Price 
Balance at December 31, 2025   685,254   $59.57 
Warrants issued   -    - 
Warrants exercised   -    - 
Outstanding at June 30, 2026   685,254   $59.57 
           
Exercisable at June 30, 2026   685,254   $59.57 
Schedule of Option Outstanding

The following table summarize all stock options outstanding as of June 30, 2026 and December 31, 2025, and the related changes during the period. Exercise price is the weighted average for the respective stock options at end of period. Both the amount of stock options and their weighted average exercise price reflect the 1 for split that was effected during December of 2025.

 

       Weighted Average 
   Number of Shares   Exercise Price 
Outstanding at December 31, 2025   531,199   $48.19 
Granted   -    - 
Exercised   -    - 
Forfeited or expired   -   $- 
Outstanding at June 30, 2026   531,199   $48.19 
Share-Based Payment Arrangement, Option [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Fair Value Using Black Scholes Method

The fair value of these options was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions for Black-Scholes valuation model on the respective reporting date. For options granted to employes, we use a plain vanilla Black-Scholes calculation to calculate fair value with standard market inputs.

 

    2025 
Expected volatility   121%-162%
Expected dividends   - 
Expected term (in years)   2.5-5 
Risk-free rate   3.59%-4.89%
Warrant [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Fair Value Using Black Scholes Method

               Market         
   Relative           Price on         
   Fair   Term   Exercise   Grant   Volatility   Risk-free 
Reporting Date  Value   (Years)   Price   Date   Percentage   Rate 
1/17/25  $2,732,329    5   $0,4348   $0,5435    161%   0.0442