v3.26.1
Allowance for Credit Losses - Loans
6 Months Ended
Jun. 30, 2026
Allowance for Credit Losses - Loans  
Allowance for Credit Losses - Loans

8. Allowance for Credit Losses – Loans

The allowance for credit losses (ACL) is a valuation reserve established and maintained by charges against income and is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged-off against the ACL when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

The ACL is an estimate of expected credit losses, measured over the contractual life of a loan, that considers our historical loss experience, current conditions and forecasts of future economic conditions. Determination of an appropriate ACL is inherently subjective and may have significant changes from period to period. The methodology for determining the ACL has two main components: evaluation of expected credit losses for certain groups of homogeneous loans that share similar risk characteristics and evaluation of loans that do not share risk characteristics with other loans.

The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company has aligned our segmentation to the quarterly Call Report. This allows the Company to use not only our data but also peer institutions’ data to supplement loss observations in determining our qualitative adjustments. Some further sub-segmenting was performed on the commercial and industrial (C&I) and commercial real estate (CRE) portfolios based on collateral type. The Company has identified the following portfolio segments:

Commercial Real Estate Owner Occupied
Commercial and Industrial
Commercial Real Estate Non-Owner Occupied – Retail
Commercial Real Estate Non-Owner Occupied – Multi-Family
Commercial Real Estate Non-Owner Occupied – Other
Residential Mortgages
Consumer

The Company is utilizing the static pool analysis (cohort) method for our current expected credit losses (CECL) model. The static pool analysis methodology captures loans that qualify for a segment (i.e. balance of a pool of loans with similar risk characteristics) as of a point in time to form a cohort then tracks that cohort over their remaining lives to determine their loss behavior. The remaining lifetime loss rate is then applied to current loans that qualify for the same segmentation criteria to form a remaining life expectation on current loans. Once historical cohorts are established, the loans in each individual cohort are tracked over their remaining lives for loss and recovery events. Each cohort is evaluated individually and as a result, a loss may be counted in several different quarterly cohort periods, as long as the specific loan existed in the population of each of those cohort periods.

The following tables summarize the roll forward of the allowance for credit losses by loan portfolio segment for the three- and six-month periods ended June 30, 2026 and 2025 (in thousands).

Three months ended June 30, 2026

Balance at

Charge-

Provision

Balance at

March 31, 2026

Offs

Recoveries

(Recovery)

June 30, 2026

Commercial real estate (owner occupied)

  ​ ​ ​

$

321

  ​ ​ ​

$

  ​ ​ ​

$

6

  ​ ​ ​

$

(10)

  ​ ​ ​

$

317

Commercial and industrial

2,935

1

18

2,954

Commercial real estate (non-owner occupied) - retail

3,286

(134)

3,152

Commercial real estate (non-owner occupied) - multi-family

1,257

(37)

1,220

Other commercial real estate (non-owner occupied)

3,846

3

(168)

3,681

Residential mortgages

 

372

 

 

3

 

(7)

 

368

Consumer

 

1,189

 

(63)

 

26

 

52

 

1,204

Total

$

13,206

$

(63)

$

39

$

(286)

$

12,896

Three months ended June 30, 2025

Balance at

Charge-

Provision

Balance at

March 31, 2025

Offs

Recoveries

(Recovery)

June 30, 2025

Commercial real estate (owner occupied)

  ​ ​ ​

$

329

$

  ​ ​ ​

$

6

  ​ ​ ​

$

(16)

  ​ ​ ​

$

319

Commercial and industrial

 

2,879

 

(200)

 

32

 

301

 

3,012

Commercial real estate (non-owner occupied) - retail

3,817

(301)

3,516

Commercial real estate (non-owner occupied) - multi-family

1,619

(173)

1,446

Other commercial real estate (non-owner occupied)

3,586

(2,762)

3

3,490

4,317

Residential mortgages

 

391

 

 

1

 

(82)

 

310

Consumer

 

1,191

 

(15)

 

27

 

(63)

 

1,140

Total

$

13,812

$

(2,977)

$

69

$

3,156

$

14,060

Six months ended June 30, 2026

Balance at

Charge-

Provision

Balance at

December 31, 2025

Offs

Recoveries

(Recovery)

June 30, 2026

Commercial real estate (owner occupied)

  ​ ​ ​

$

319

$

  ​ ​ ​

$

12

  ​ ​ ​

$

(14)

  ​ ​ ​

$

317

Commercial and industrial

2,987

3

(36)

2,954

Commercial real estate (non-owner occupied) - retail

3,248

(241)

145

3,152

Commercial real estate (non-owner occupied) - multi-family

1,403

(183)

1,220

Other commercial real estate (non-owner occupied)

3,725

10

(54)

3,681

Residential mortgages

 

296

 

 

19

 

53

 

368

Consumer

 

1,150

 

(76)

 

43

 

87

 

1,204

Total

$

13,128

$

(317)

$

87

$

(2)

$

12,896

Six months ended June 30, 2025

Balance at

Charge-

Provision

Balance at

December 31, 2024

Offs

Recoveries

(Recovery)

June 30, 2025

Commercial real estate (owner occupied)

  ​ ​ ​

$

398

$

  ​ ​ ​

$

12

  ​ ​ ​

$

(91)

  ​ ​ ​

$

319

Commercial and industrial

 

2,860

 

(200)

 

43

 

309

 

3,012

Commercial real estate (non-owner occupied) - retail

3,695

(179)

3,516

Commercial real estate (non-owner occupied) - multi-family

1,478

(32)

1,446

Other commercial real estate (non-owner occupied)

3,451

(2,762)

6

3,622

4,317

Residential mortgages

 

839

 

 

2

 

(531)

 

310

Consumer

 

1,191

 

(119)

 

46

 

22

 

1,140

Total

$

13,912

$

(3,081)

$

109

$

3,120

$

14,060

The Company recorded a $286,000 provision for credit losses recovery for loans in the second quarter of 2026 as compared to a $3.2 million provision for credit losses in the second quarter of 2025. For the six months of 2026, the Company recognized a $2,000 provision for credit losses recovery for loans after recognizing a $3.1 million provision for credit losses in the first six months of 2025. The provision recovery in the second quarter of 2026 reflected a continuing favorable trend for historical loss rates. In addition, contraction in portfolio balances since the second quarter of 2025 contributed to the allowance for loan credit losses at June 30, 2026 being $1.2 million, or 8.3%, lower than the allowance for loan credit losses at June 30, 2025. The increased provision for credit losses expense in 2025 primarily reflected the resolution of a problem asset, a loan secured by a mixed use commercial real estate retail/office property in the Pittsburgh market, which also included a $2.8 million charge-down.

Non-performing assets from the loan portfolio, which are discussed in detail below, decreased from $8.5 million at December 31, 2025 to $7.9 million at June 30, 2026. The decrease primarily reflects the partial charge-down of a CRE loan secured by retail property as well as paydown activity on a large non-accrual loan relationship. Non-performing assets from the loan portfolio were at 0.78% of total loans as of June 30, 2026. During the first six months of 2026, the Company experienced net loan charge-offs of $230,000, or 0.05% of total average loans, compared to net charge-offs of $3.0 million, or 0.56% of total average loans, in the first six months of 2025. In summary, the allowance for credit losses on the loan portfolio provided 167% coverage of non-performing loans and 1.27% of total loans at June 30, 2026 compared to 158% coverage of non-performing loans and 1.27% of total loans at December 31, 2025.

Historical credit loss experience is the basis for the estimation of expected credit losses. The Company applies historical loss rates to pools of loans with similar risk characteristics. After consideration of the historic loss calculation, management applies qualitative adjustments to reflect the current conditions and reasonable and supportable forecasts not already captured in the historical loss information at the balance sheet date. Our reasonable and supportable forecast adjustment is based on a blend of peer and Company data as well as management judgment. Including peer data addresses the Company’s lack of loss history in some pools of loans. For periods beyond our reasonable and supportable forecast period of two years, loss expectations revert to the long-run historical mean. The qualitative adjustments for current conditions are based upon the following factors:

changes in lending policies and procedures;
changes in economic conditions;
changes in the nature and volume of the portfolio;
staff experience;
changes in volume and severity of delinquency, non-performing loans, and classified loans;
changes in the quality of the Company’s loan review system;
trends in underlying collateral value;
concentration risk; and
external factors: competition, legal, regulatory.

These modified historical loss rates are multiplied by the outstanding principal balance of each loan to calculate a required reserve. Ultimately, 43% of the June 30, 2026 general reserve represented qualitative adjustment with 57% representing quantitative reserve.

In accordance with ASC 326, Financial Instruments - Credit Losses, the Company will evaluate individual loans for expected credit losses when those loans do not share similar risk characteristics with loans evaluated using a collective (pooled) basis. In contrast to legacy accounting standards, this criterion is broader than the impairment concept and management may evaluate loans individually even when no specific expectation of collectability is in place. Loans will not be included in both collective and individual analysis. The individual analysis will establish a specific reserve for loans in scope. It should be noted that there is a review threshold of $150,000 or more for loans being subject to individual evaluation within the consumer and residential mortgage segments.

Specific reserves are established based on the following three acceptable methods for measuring the ACL: 1) the present value of expected future cash flows discounted at the loan’s original effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral when the loan is collateral dependent. The method is selected on a loan-by-loan basis, with management primarily utilizing either the discounted cash flows or the fair value of collateral method. The evaluation of the need and amount of a specific allocation of the allowance is made on a quarterly basis.

The need for an updated appraisal on collateral dependent loans is determined on a case-by-case basis. The useful life of an appraisal or evaluation will vary depending upon the circumstances of the property and the economic conditions in the marketplace. A new appraisal is not required if there is an existing appraisal which, along with other information, is sufficient to determine a reasonable value for the property and to support an appropriate and adequate allowance for credit losses. At a minimum, annual documented reevaluation of the property is completed by the Bank’s internal Collections and Assigned Risk Department to support the value of the property.

When reviewing an appraisal associated with an existing real estate collateral dependent transaction, the Bank’s Chief Credit Officer must determine if there have been material changes to the underlying assumptions in the appraisal which affect the original estimate of value. Some of the factors that could cause material changes to reported values include:

the passage of time;
the volatility of the local market;
the availability of financing;
natural disasters;
the inventory of competing properties;
new improvements to, or lack of maintenance of, the subject property or competing properties upon physical inspection by the Bank;
changes in underlying economic and market assumptions, such as material changes in current and projected vacancy, absorption rates, capitalization rates, lease terms, rental rates, sales prices, concessions, construction overruns and delays, zoning changes, etc.; and/or
environmental contamination.

The value of the property is adjusted to appropriately reflect the above listed factors and the value is discounted to reflect the value impact of a forced or distressed sale, any outstanding senior liens, any outstanding unpaid real estate taxes, transfer taxes and closing costs that would occur with sale of the real estate. If the Chief Credit Officer determines that a reasonable value cannot be derived based on available information, a new appraisal is ordered. The determination of the need for a new appraisal, versus completion of a property valuation by the Bank’s Collections and Assigned Risk Department personnel, rests with the Chief Credit Officer and not the originating account officer.

The following tables summarize the loan portfolio and allowance for credit losses (in thousands).

At June 30, 2026

  ​ ​ ​

Commercial real estate (owner occupied)

  ​ ​ ​

Commercial and industrial

  ​ ​ ​

Commercial real estate (non-owner occupied) - retail

Commercial real estate (non-owner occupied) - multi-family

  ​ ​ ​

Other commercial real estate (non-owner occupied)

  ​ ​ ​

Residential mortgages

  ​ ​ ​

Consumer

  ​ ​ ​

Total

Loans:

Individually evaluated

$

2,765

$

1,992

$

161

$

$

2,011

$

203

 

$

$

7,132

Collectively evaluated

 

82,190

 

140,249

 

167,885

121,722

 

215,759

 

166,574

 

113,503

 

1,007,882

Total loans

$

84,955

$

142,241

$

168,046

$

121,722

$

217,770

$

166,777

 

$

113,503

$

1,015,014

Allowance for credit losses:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Specific reserve allocation

$

$

541

$

$

$

$

$

$

541

General reserve allocation

 

317

 

2,413

 

3,152

1,220

 

3,681

 

368

 

1,204

 

12,355

Total allowance for credit losses

$

317

$

2,954

$

3,152

$

1,220

$

3,681

$

368

$

1,204

$

12,896

At December 31, 2025

  ​ ​ ​

Commercial real estate (owner occupied)

  ​ ​ ​

Commercial and industrial

  ​ ​ ​

Commercial real estate (non-owner occupied) - retail

Commercial real estate (non-owner occupied) - multi-family

  ​ ​ ​

Other commercial real estate (non-owner occupied)

  ​ ​ ​

Residential mortgages

  ​ ​ ​

Consumer

  ​ ​ ​

Total

Loans:

Individually evaluated

$

2,875

$

2,148

$

415

$

$

2,034

$

155

 

$

$

7,627

Collectively evaluated

 

82,358

 

142,177

 

171,115

131,085

 

215,901

 

169,659

 

112,805

 

1,025,100

Total loans

$

85,233

$

144,325

$

171,530

$

131,085

$

217,935

$

169,814

 

$

112,805

$

1,032,727

Allowance for credit losses:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Specific reserve allocation

$

$

558

$

$

$

$

$

$

558

General reserve allocation

 

319

 

2,429

 

3,248

1,403

 

3,725

 

296

 

1,150

 

12,570

Total allowance for credit losses

$

319

$

2,987

$

3,248

$

1,403

$

3,725

$

296

$

1,150

$

13,128

The following tables present the amortized cost basis of collateral-dependent loans which were individually evaluated for a specific reserve allocation in the allowance for credit losses by class of loans (in thousands).

Collateral Type

June 30, 2026

Real Estate

Commercial:

Commercial real estate (owner occupied)

$

2,765

Commercial and industrial

1,309

Commercial real estate (non-owner occupied):

Retail

161

Other

2,011

Residential mortgages

203

Total

$

6,449

Collateral Type

December 31, 2025

Real Estate

Business Assets

Commercial:

Commercial real estate (owner occupied)

$

2,774

$

101

Commercial and industrial

1,362

72

Commercial real estate (non-owner occupied):

 

Retail

415

Other

2,034

Residential mortgages

155

 

Total

$

6,740

$

173

Non-Performing Assets from the Loan Portfolio

Non-performing assets from the loan portfolio are comprised of (i) loans which are on a non-accrual basis, (ii) loans which are contractually past due 90 days or more as to interest or principal payments, and (iii) other real estate owned (OREO – real estate acquired through foreclosure and in-substance foreclosures) and repossessed assets.

Loans will be transferred to non-accrual status when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating the loan include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. The following table presents non-accrual loans, loans past due 90 days or more still accruing interest, and OREO and repossessed assets by portfolio class (in thousands).

At June 30, 2026

  ​ ​ ​

Non-accrual with no ACL

  ​ ​ ​

Non-accrual with ACL

  ​ ​ ​

Total non-accrual

  ​ ​ ​

Loans past due 90 days or more still accruing

OREO and repossessed assets

  ​ ​ ​

Total non-performing assets

Commercial real estate (owner occupied)

$

2,765

$

$

2,765

$

$

$

2,765

Commercial and industrial

1,309

683

1,992

135

2,127

Commercial real estate (non-owner occupied) - retail

161

161

161

Other commercial real estate (non-owner occupied)

2,011

2,011

2,011

Residential mortgages

164

164

56

220

Consumer

589

589

7

596

Total

$

6,246

$

1,436

$

7,682

$

56

$

142

$

7,880

At December 31, 2025

  ​ ​ ​

Non-accrual with no ACL

  ​ ​ ​

Non-accrual with ACL

  ​ ​ ​

Total non-accrual

  ​ ​ ​

Loans past due 90 days or more still accruing

OREO and repossessed assets

  ​ ​ ​

Total non-performing assets

Commercial real estate (owner occupied)

$

2,875

$

$

2,875

$

$

$

2,875

Commercial and industrial

1,437

714

2,151

216

2,367

Commercial real estate (non-owner occupied) - retail

415

415

415

Other commercial real estate (non-owner occupied)

2,034

2,034

2,034

Residential mortgages

155

51

206

10

216

Consumer

611

611

611

Total

$

6,916

$

1,376

$

8,292

$

10

$

216

$

8,518

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk.

Management uses a nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized. The first five pass categories are aggregated, while the pass-6, special mention, substandard and doubtful categories are disaggregated to separate pools. The criticized rating categories utilized by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans in the doubtful category have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. All loans greater than 90 days past due, or for which any

portion of the loan represents a specific allocation of the allowance for credit losses, are typically placed in substandard or doubtful.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process, which dictates that, at a minimum, credit reviews are mandatory for all commercial and commercial mortgage loan relationships with aggregate balances in excess of $1,000,000 within a 12-month period. Generally, consumer and residential mortgage loans are included in the pass categories unless a specific action, such as bankruptcy, delinquency, or death occurs to raise awareness of a possible credit event. The Company’s commercial relationship managers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. Risk ratings are assigned by the account officer, but require independent review and rating concurrence from the Company’s internal Loan Review Department. The Loan Review Department is an experienced, independent function which reports directly to the Board’s Audit Committee. The scope of commercial portfolio coverage by the Loan Review Department is defined and presented to the Audit Committee for approval on an annual basis. The approved scope of coverage for the year ending December 31, 2026 requires review of approximately 38% of the commercial loan portfolio.

In addition to loan monitoring by the account officer and Loan Review Department, the Company also requires presentation of all credits rated pass-6 with aggregate balances greater than $2,000,000, all credits rated special mention or substandard with aggregate balances greater than $250,000, and all credits rated doubtful with aggregate balances greater than $100,000 on an individual basis to the Company’s Loan Loss Reserve Committee on a quarterly basis. Additionally, the Asset Quality Task Force, which is a group comprised of senior level personnel, meets monthly to monitor the status of problem loans.

The following tables present the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate pass and the criticized categories of special mention, substandard and doubtful within the internal risk rating system.

At June 30, 2026

Revolving

Revolving

Loans

Loans

Amortized

Converted

Term Loans Amortized Cost Basis by Origination Year

Cost

to

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

Basis

  ​ ​ ​

Term

  ​ ​ ​

Total

(In Thousands)

Commercial real estate (owner occupied)

Pass

$

2,936

$

8,762

$

10,131

$

15,842

$

5,633

$

37,063

$

741

$

$

81,108

Special Mention

491

223

714

Substandard

3,105

28

3,133

Doubtful

Total

$

2,936

$

8,762

$

10,131

$

15,842

$

5,633

$

40,659

$

992

$

$

84,955

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial and industrial

Pass

$

3,898

$

23,882

$

9,722

$

13,215

$

10,937

$

26,495

$

49,680

$

$

137,829

Special Mention

1,990

1,990

Substandard

281

504

1,239

2,024

Doubtful

398

398

Total

$

3,898

$

23,882

$

9,722

$

13,215

$

11,218

$

27,397

$

52,909

$

$

142,241

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate (non-owner occupied) - retail

Pass

$

4,460

$

20,081

$

25,577

$

34,955

$

8,549

$

74,242

$

21

$

$

167,885

Special Mention

Substandard

161

161

Doubtful

Total

$

4,460

$

20,081

$

25,577

$

35,116

$

8,549

$

74,242

$

21

$

$

168,046

Current period gross charge-offs

$

$

$

$

241

$

$

$

$

$

241

Commercial real estate (non-owner occupied) - multi-family

Pass

$

580

$

9,722

$

20,390

$

30,084

$

11,699

$

48,278

$

24

$

$

120,777

Special Mention

Substandard

945

945

Doubtful

Total

$

580

$

9,722

$

20,390

$

30,084

$

11,699

$

49,223

$

24

$

$

121,722

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Other commercial real estate (non-owner occupied)

Pass

$

16,690

$

22,735

$

15,696

$

23,714

$

33,174

$

90,180

$

8,575

$

$

210,764

Special Mention

4,995

4,995

Substandard

170

1,841

2,011

Doubtful

Total

$

16,690

$

22,735

$

15,696

$

23,714

$

33,344

$

97,016

$

8,575

$

$

217,770

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Total by risk rating

 

Pass

$

28,564

$

85,182

$

81,516

$

117,810

$

69,992

$

276,258

$

59,041

$

$

718,363

Special Mention

5,486

2,213

7,699

Substandard

161

451

6,395

1,267

8,274

Doubtful

398

398

Total

$

28,564

$

85,182

$

81,516

$

117,971

$

70,443

$

288,537

$

62,521

$

$

734,734

Current period gross charge-offs

$

$

$

$

241

$

$

$

$

$

241

At December 31, 2025

Revolving

Revolving

Loans

Loans

Amortized

Converted

Term Loans Amortized Cost Basis by Origination Year

Cost

to

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Basis

  ​ ​ ​

Term

  ​ ​ ​

Total

(In Thousands)

Commercial real estate (owner occupied)

Pass

$

8,901

$

10,312

$

16,564

$

6,050

$

9,460

$

29,511

$

433

$

$

81,231

Special Mention

520

223

743

Substandard

2,738

521

3,259

Doubtful

Total

$

8,901

$

10,312

$

16,564

$

6,050

$

12,198

$

30,552

$

656

$

$

85,233

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial and industrial

Pass

$

22,994

$

10,640

$

14,643

$

12,800

$

5,307

$

18,626

$

50,490

$

5,010

$

140,510

Special Mention

1,240

1,240

Substandard

307

363

304

1,178

25

2,177

Doubtful

398

398

Total

$

22,994

$

10,640

$

14,643

$

13,107

$

5,670

$

19,328

$

52,908

$

5,035

$

144,325

Current period gross charge-offs

$

$

$

$

200

$

1,396

$

178

$

$

$

1,774

Commercial real estate (non-owner occupied) - retail

Pass

$

17,984

$

26,374

$

35,435

$

14,284

$

30,707

$

46,305

$

26

$

$

171,115

Special Mention

Substandard

415

415

Doubtful

Total

$

17,984

$

26,374

$

35,850

$

14,284

$

30,707

$

46,305

$

26

$

$

171,530

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate (non-owner occupied) - multi-family

Pass

$

9,762

$

24,594

$

32,750

$

11,515

$

15,867

$

34,378

$

24

$

$

128,890

Special Mention

Substandard

2,195

2,195

Doubtful

Total

$

9,762

$

24,594

$

32,750

$

11,515

$

15,867

$

36,573

$

24

$

$

131,085

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Other commercial real estate (non-owner occupied)

Pass

$

23,090

$

22,060

$

27,401

$

32,037

$

40,743

$

58,392

$

6,973

$

$

210,696

Special Mention

5,205

5,205

Substandard

180

1,854

2,034

Doubtful

Total

$

23,090

$

22,060

$

27,401

$

32,217

$

40,743

$

65,451

$

6,973

$

$

217,935

Current period gross charge-offs

$

$

$

$

$

$

3,145

$

$

$

3,145

Total by risk rating

 

Pass

$

82,731

$

93,980

$

126,793

$

76,686

$

102,084

$

187,212

$

57,946

$

5,010

$

732,442

Special Mention

5,725

1,463

7,188

Substandard

415

487

3,101

4,874

1,178

25

10,080

Doubtful

398

398

Total

$

82,731

$

93,980

$

127,208

$

77,173

$

105,185

$

198,209

$

60,587

$

5,035

$

750,108

Current period gross charge-offs

$

$

$

$

200

$

1,396

$

3,323

$

$

$

4,919

It is generally the policy of the Bank that the outstanding balance of any residential mortgage or home equity loan that exceeds 90-days past due as to principal and/or interest is transferred to non-accrual status and an evaluation is completed to determine the fair value of the collateral less selling costs, unless the balance is minor. A charge-down is recorded for any deficiency balance determined from the collateral evaluation. It is generally the policy of the Bank that the outstanding balance of any unsecured consumer loan that exceeds 90-days past due as to principal and/or interest is charged-off. Loans past due 90 days or more and loans in non-accrual status are considered non-performing. The

following tables present the performing and non-performing outstanding balances of the residential mortgage and consumer loan portfolio classes.

At June 30, 2026

Revolving

Revolving

Loans

Loans

Amortized

Converted

Term Loans Amortized Cost Basis by Origination Year

Cost

to

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

Basis

  ​ ​ ​

Term

  ​ ​ ​

Total

(In Thousands)

Residential mortgages

Performing

$

2,751

$

4,686

$

13,813

$

14,128

$

9,368

$

121,811

$

$

$

166,557

Non-performing

131

89

220

Total

$

2,751

$

4,686

$

13,944

$

14,128

$

9,368

$

121,900

$

$

$

166,777

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer

Performing

$

5,464

$

9,822

$

7,391

$

6,922

$

11,559

$

8,903

$

62,853

$

$

112,914

Non-performing

3

71

118

397

589

Total

$

5,464

$

9,822

$

7,394

$

6,993

$

11,559

$

9,021

$

63,250

$

$

113,503

Current period gross charge-offs

$

4

$

1

$

4

$

14

$

9

$

44

$

$

$

76

Total by payment performance

 

Performing

$

8,215

$

14,508

$

21,204

$

21,050

$

20,927

$

130,714

$

62,853

$

$

279,471

Non-performing

134

71

207

397

809

Total

$

8,215

$

14,508

$

21,338

$

21,121

$

20,927

$

130,921

$

63,250

$

$

280,280

Current period gross charge-offs

$

4

$

1

$

4

$

14

$

9

$

44

$

$

$

76

At December 31, 2025

Revolving

Revolving

Loans

Loans

Amortized

Converted

Term Loans Amortized Cost Basis by Origination Year

Cost

to

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Basis

  ​ ​ ​

Term

  ​ ​ ​

Total

(In Thousands)

Residential mortgages

Performing

$

4,377

$

13,914

$

15,006

$

10,054

$

53,478

$

72,769

$

$

$

169,598

Non-performing

155

61

216

Total

$

4,377

$

13,914

$

15,006

$

10,054

$

53,633

$

72,830

$

$

$

169,814

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer

Performing

$

11,546

$

8,581

$

7,999

$

12,952

$

5,820

$

5,363

$

59,823

$

110

$

112,194

Non-performing

5

75

17

322

192

611

Total

$

11,546

$

8,586

$

8,074

$

12,969

$

5,820

$

5,685

$

60,015

$

110

$

112,805

Current period gross charge-offs

$

1

$

28

$

41

$

8

$

1

$

75

$

$

$

154

Total by payment performance

 

Performing

$

15,923

$

22,495

$

23,005

$

23,006

$

59,298

$

78,132

$

59,823

$

110

$

281,792

Non-performing

5

75

17

155

383

192

827

Total

$

15,923

$

22,500

$

23,080

$

23,023

$

59,453

$

78,515

$

60,015

$

110

$

282,619

Current period gross charge-offs

$

1

$

28

$

41

$

8

$

1

$

75

$

$

$

154

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans.

At June 30, 2026

30 – 59

60 – 89

90 or More

Days

Days

Days

Total

Non-

Total

  ​ ​ ​

Current

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Accrual

  ​ ​ ​

Loans

(In Thousands)

Commercial real estate (owner occupied)

$

82,190

$

$

$

$

$

2,765

$

84,955

Commercial and industrial

140,143

106

106

1,992

142,241

Commercial real estate (non-owner occupied) - retail

 

165,056

 

2,829

 

 

2,829

 

161

168,046

Commercial real estate (non-owner occupied) - multi-family

 

121,722

 

 

 

 

121,722

Other commercial real estate (non-owner occupied)

215,447

312

312

2,011

217,770

Residential mortgages

 

166,217

 

38

302

 

56

 

396

 

164

166,777

Consumer

 

112,155

 

733

26

 

 

759

 

589

113,503

Total

$

1,002,930

$

4,018

$

328

$

56

$

4,402

$

7,682

$

1,015,014

At December 31, 2025

  ​ ​ ​

30 – 59

60 – 89

90 or More

Days

Days

Days

Total

Non-

Total

  ​ ​ ​

Current

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Accrual

  ​ ​ ​

Loans

(In Thousands)

Commercial real estate (owner occupied)

$

82,358

$

$

$

$

$

2,875

$

85,233

Commercial and industrial

141,691

455

28

483

2,151

144,325

Commercial real estate (non-owner occupied) - retail

 

171,115

 

 

 

 

415

171,530

Commercial real estate (non-owner occupied) - multi-family

 

131,085

 

 

 

 

131,085

Other commercial real estate (non-owner occupied)

215,901

2,034

217,935

Residential mortgages

 

168,602

 

926

70

 

10

 

1,006

 

206

169,814

Consumer

 

111,354

 

728

112

 

 

840

 

611

112,805

Total

$

1,022,106

$

2,109

$

210

$

10

$

2,329

$

8,292

$

1,032,727

Loan Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty as a result of our loss mitigation activities. A variety of solutions are offered to borrowers, including loan modifications that may result in principal forgiveness, interest rate reductions, term extensions, payment delays, or combinations thereof.

Principal forgiveness includes principal and accrued interest forgiveness. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL.
Interest rate reductions include modifications where the interest rate is reduced and interest is deferred.
Term extensions extend the original contractual maturity date of the loan.
Payment delays consist of modifications where we expect to collect the contractual amounts due but result in a delay in the receipt of payments specified under the original loan terms. We generally consider payment delays to be insignificant when the delay is three months or less.

The following tables summarize the amortized cost basis of loans modified to borrowers experiencing financial difficulty during the three and six months ended June 30, 2026 and 2025 (in thousands).

There were no loans modified to borrowers experiencing financial difficulty during the three months ended June 30, 2026.

Six months ended June 30, 2026

Combination - Payment Delay and Term Extension

  ​ ​ ​

Amortized Cost Basis

  ​ ​ ​

% of Total Class of Loans

  ​ ​ ​

Commercial real estate (non-owner occupied) - retail

$

161

0.10

%

Total

$

161

As of June 30, 2026, the modified loan described in the table above was in non-accrual status and payments were 130 days past due.

There were no loans modified to borrowers experiencing financial difficulty during the three months ended June 30, 2025.

Six months ended June 30, 2025

Term Extension

  ​ ​ ​

Amortized Cost Basis

  ​ ​ ​

% of Total Class of Loans

  ​ ​ ​

Residential mortgages

$

192

0.11

%

Total

$

192

At June 30, 2026 and 2025, the Company had no unfunded loan commitments associated with the loan modifications to borrowers experiencing financial difficulty.

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2026 and 2025. As noted above, there were no loans modified to borrowers experiencing financial difficulty during the three months ended June 30, 2026 and 2025.

Six months ended June 30, 2026

Combination - Payment Delay and Term Extension

Loan Type

  ​ ​ ​

Financial Effect

Commercial real estate (non-owner occupied) - retail

Provided a maturity date extension of nine months and interest due of $66,828 was deferred until maturity.

Six months ended June 30, 2025

Term Extension

Loan Type

  ​ ​ ​

Financial Effect

Residential mortgages

Provided maturity date extension of 230 months (approximately 19 years).

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. During the first half of 2026, a partial charge-down of $241,000 was recorded on the modified commercial real estate (non-owner occupied) – retail loan disclosed above. The charge-down was necessary to properly align the loan balance with the value of the collateral less estimated costs to sell. The Company had no other loans which were modified to borrowers experiencing financial difficulty which subsequently defaulted during the three or six months ended June 30, 2026 and 2025.