v3.26.1
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2026
Significant Accounting Policies [Abstract]  
Schedule of Financial Assets Measured at Fair Value on a Recurring Basis

The following table provides information about the Company’s financial assets measured at fair value on a recurring basis and indicates the level of the fair value hierarchy utilized to determine such fair values:

 

As of June 30, 2026   Level 1     Level 2     Level 3     Total  
                         
Digital assets   $ -     $ -     $ -     $ -  
                                 
Cash equivalent - money market funds     24,740       -       -       24,740  
                                 
Marketable securities     426,977       -       -       426,977  
Derivative instruments     -       -       (2,936,073 )     (2,936,073 )
                                 
Short-term investment - Equity linked notes     -       18,727,101       -       18,727,101  
                                 
Total   $ 451,717     $ 18,727,101     $ (2,936,073 )   $ 16,242,745  

  

As of December 31, 2025   Level 1     Level 2     Level 3     Total  
Digital assets   $ 260,652     $ -     $ -     $ 260,652  
Cash equivalent - Money market funds     4,797,697       -       -       4,797,697  
Marketable securities     1,334,719       -       -       1,334,719  
Derivative instruments     -       -       (657,136 )     (657,136 )
Short-term investment - Bond linked notes     -       14,766,470       -       14,766,470  
Short-term investment - Equity linked notes     -       11,310,650       -       11,310,650  
Short-term investment - US Treasury Bond     -       11,587,134       -       11,587,134  
Total   $ 6,393,068     $ 37,664,254     $ (657,136 )   $ 43,400,186  
Schedule of Basic and Diluted Net Loss Per Common Share

The following table presents the computation of basic and diluted net loss per common share: 

 

    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,  
    2026     2025     2026     2025  
Numerator:                        
Net loss attributable to common stockholders   $ (559,936 )   $ (4,811,134 )   $ (5,754,819 )   $ (9,647,618 )
                                 
Denominator:                                
Common shares outstanding     6,340,244       6,611,206       6,285,188       6,968,504  
Less: weighted average unvested restricted shares     (121,753 )     (59,167 )     (61,212 )     (129,354 )
Denominator for basic and diluted net loss per share     6,218,491       6,552,039       6,223,976       6,839,150  
                                 
Basic and Diluted Net Loss per Common Share   $ (0.09 )   $ (0.73 )   $ (0.92 )   $ (1.41 )
Schedule of In-Person Revenue

In-person revenue was comprised of the following for the three and six months ended June 30, 2026 and 2025:

 

    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,  
    2026     2025     2026     2025  
Event revenue   $ 309,481     $ 565,352     $ 781,313     $ 1,586,034  
Sponsorship revenue     421,865       459,537       880,102       918,084  
Food and beverage revenue     33,144       46,930       99,926       124,241  
Ticket and gaming revenue     43,778       77,866       91,396       166,201  
Merchandising revenue     4,711       11,310       12,674       23,190  
Total in-person revenue   $ 812,979     $ 1,160,995     $ 1,865,411     $ 2,817,750  
Schedule of Revenue Recognized

The following table summarizes our revenue recognized under ASC 606 in our condensed consolidated statements of operations:

 

    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,  
    2026     2025     2026     2025  
                         
Revenues Recognized at a Point in Time:                        
Event revenue   $ -     $ -     $ -     $ -  
Food and beverage revenue     33,144       46,930       99,926       124,241  
Ticket and gaming revenue     43,778       77,866       91,396       166,201  
Merchandising revenue     4,711       11,310       12,674       23,190  
Casual mobile games     434,908       758,408       935,687       1,376,731  
Distribution revenue     -       80       53       137  
Total Revenues Recognized at a Point in Time     516,541       894,594       1,139,736       1,690,500  
                                 
Revenues Recognized Over a Period of Time:                                
Event revenue     309,481       565,352       781,313       1,586,034  
Sponsorship revenue     421,865       459,537       880,102       918,084  
Total Revenues Recognized Over a Period of Time     731,346       1,024,889       1,661,415       2,504,118  
Total Revenues   $ 1,247,887     $ 1,919,483     $ 2,801,151     $ 4,194,618