v3.26.1
Net Income (Loss) Per Share (as restated)
3 Months Ended
Mar. 31, 2026
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share (as restated)

9. Net Income (Loss) Per Share (as restated)

 

The following table summarizes the computation of the basic and diluted net income (loss) per share:

 

Summary of Basic and Diluted Net Loss Per Common Share 

       
   Three Months Ended March 31, 
   2025   2026 
Numerator:          
Net income (loss)  $(2,196,875)  $3,472,480 
Equity dividend to investor       (1,488,472)
Net income (loss) attributable to Common Stockholders and holders of Participating Securities  $(2,196,875)  $1,984,008 
Allocation of undistributed earnings to Participating Securities   0    (728,299)
Net income (loss attributable to Common Stockholders  $(2,196,875)  $1,255,709 
Denominator:      
Weighted-average Common Stock outstanding   186,149    904,312 
Net income (loss) per share, basic and diluted  $(11.80)  $1.39 

 

The following table summarizes the outstanding warrants provision to participate in distribution of earnings. For the three months ended March 31, 2025 and 2026, these securities were excluded in the calculation for distribution of net loss but included in the allocation of undistributed earnings:

 

Schedule of Allocation of Undistributed Earnings

   2025   2026 
   March 31, 
   2025   2026 
November 2024 warrants   27,988     
Warrants from 2025 Debt Conversion   __   21,099 
November 2025 warrants       503,402 
Potentially participating warrants   27,988    524,501 

 

The following table summarizes the outstanding potentially dilutive securities that have been excluded in the calculation of diluted net loss per share because their inclusion would be anti-dilutive:

 

Summary of Outstanding Potentially Dilutive Securities 

       
   At March 31, 
   2025   2026 
Common stock options   7,396    7,355 
Common stock warrants   27,988    937,383 
Potentially dilutive securities   35,384    944,738 

 

The potential dilutive common stock options are options granted under the Company’s 2019 Equity Plan and 2021 Equity Plan were excluded from the calculation of diluted earnings per share and weighted average shares of Common Stock outstanding, as each of them had an exercise price that exceeded the average market price of the Company’s Common Stock during the period.

 

The potentially dilutive common stock warrants are (1) warrants to purchase up to 21,099 shares of Common Stock at $156.00 per share, (2) warrants to purchase up to 412,882 shares of Common Stock at $3.633 per share (subject to stockholder approval) and (3) warrants to purchase up to 503,402 shares of Common Stock at $14.46 per share, which may be amended, subject to stockholder approval, to reduce the exercise price to $3.633 per share. These Common Stock Warrants each had an exercise price that exceeded the closing price of the Company’s Common Stock as of March 31, 2026, and were excluded from the calculation of diluted earnings per share and weighted average shares of Common Stock outstanding.