v3.26.1
STOCKHOLDERS’ DEFICIT (Tables)
6 Months Ended
Jun. 30, 2026
Stockholders Deficit  
Schedule of stock option activity
             
    Number of Shares   Weighted Average Exercise Price  

Weighted Average

Remaining Contractual Life

 
 Options outstanding December 31, 2024    1,000,000    0.3600    0.93 
  Issued             
  Exercised             
  Cancelled             
 Options outstanding December 31, 2025    1,000,000    0.3600    0.42 
  Issued             
  Exercised             
  Cancelled/Expired    (1,000,000)        
 Options outstanding June 30, 2026             
 Options exercisable June 30, 2026       $     
Schedule of assumptions
          
Quoted market price on valuation date      $0.15 - 0.2500 
Effective contractual strike price      $0.200.80 
Market volatility        256% - 401%
Contractual term to maturity        0.5 - 5 years 
Risk-adjusted interest rate        3.75% - 4.21% 

 

Schedule of stock warrant activity
            
   Number of Shares   Weighted Average Exercise Price  

Weighted Average

Remaining Contractual Life

 
Warrants exercisable December 31, 2024   4,950,000   $0.001    0.82 
 Issued   277,778    0.200     
 Exercised   (4,550,000)        
 Cancelled            
Warrants outstanding December 31, 2025   677,778    0.55    1.65 
                
Warrants exercisable December 31, 2025   677,778   $0.55    1.65 
 Issued   1,833,333    0.15    5.00 
 Warrants issued under full ratchet protection   277,778    0.15     
 Exercised            
 Cancelled   (555,556)        
Warrants outstanding June 30, 2026   2,233,333    0.31    3.94 
Warrants exercisable June 30, 2026   2,233,333   $0.31    3.94