v3.26.1
STOCKHOLDERS’ DEFICIT
6 Months Ended
Jun. 30, 2026
Stockholders Deficit  
STOCKHOLDERS’ DEFICIT

NOTE 11 – STOCKHOLDERS’ DEFICIT 

 

Stock options were issued in 2023 in connection with a consulting agreement and these options expired in June 2026. The stock option activity for the six months ended June 30, 2026 and the year ended December 31, 2025 is summarized as follows:

             
    Number of Shares   Weighted Average Exercise Price  

Weighted Average

Remaining Contractual Life

 
 Options outstanding December 31, 2024    1,000,000    0.3600    0.93 
  Issued             
  Exercised             
  Cancelled             
 Options outstanding December 31, 2025    1,000,000    0.3600    0.42 
  Issued             
  Exercised             
  Cancelled/Expired    (1,000,000)        
 Options outstanding June 30, 2026             
 Options exercisable June 30, 2026       $     

 

In connection with a different consulting agreement dated March 1, 2023, the Company initially agreed to pay 2,000,000 shares of common stock, along with a monthly consulting fee. This common stock was valued at $0.42 on the date of the agreement and was amortized equally over the six-month agreement. On July 1, 2023, the Company and consultant decided to amend the agreement so that the consultant would receive 3,250,000 warrants valued at $0.001 in replacement for the stock and extend the agreement until June 30, 2024. The agreement was amended again on September 15, 2023 resulting in an additional 500,000 warrants being issued and the agreement extended until September 15, 2024. This resulted in an additional $602,179 in consulting expenses which will be equally amortized over the following twelve months. The agreement was extended again on November 1, 2024 with another 800,000 warrants being issued valued at $215,962 and amortized equally over the eight-month term of the extended agreement.

 

 

 

During the periods ended June 30, 2026 and December 31, 2025, the Company issued an aggregate 366,667 and 277,778 warrants in connection with convertible notes, respectively. Before the end of June 30, 2026, one of the institutional debts was settled and they gave back their 555,556 warrants for cash.

 

Significant range of inputs and results arising from the Black-Scholes process are as follows for the warrants:

          
Quoted market price on valuation date      $0.15 - 0.2500 
Effective contractual strike price      $0.200.80 
Market volatility        256% - 401%
Contractual term to maturity        0.5 - 5 years 
Risk-adjusted interest rate        3.75% - 4.21% 

 

 

Stock warrant activity for six months ended June 30, 2026 and the year ended December 31, 2025 is summarized as follows:

            
   Number of Shares   Weighted Average Exercise Price  

Weighted Average

Remaining Contractual Life

 
Warrants exercisable December 31, 2024   4,950,000   $0.001    0.82 
 Issued   277,778    0.200     
 Exercised   (4,550,000)        
 Cancelled            
Warrants outstanding December 31, 2025   677,778    0.55    1.65 
                
Warrants exercisable December 31, 2025   677,778   $0.55    1.65 
 Issued   1,833,333    0.15    5.00 
 Warrants issued under full ratchet protection   277,778    0.15     
 Exercised            
 Cancelled   (555,556)        
Warrants outstanding June 30, 2026   2,233,333    0.31    3.94 
Warrants exercisable June 30, 2026   2,233,333   $0.31    3.94 

  

Common Stock

 

During the six months ended June 30, 2025, the Company issued 1,991,930 shares of stock for exercised warrants totaling $28,987, issued 196,429 shares for services for $74,643 and issued 7,625,595 shares for $1,405,537 worth of convertible debentures plus interest.

 

During the six months ended June 30, 2026, the Company conducted a Regulation A offering pursuant to Regulation A under the Securities Act of 1933, as amended, through which the Company offered and sold shares of its common stock to investors. The Company raised $137,192 from the sale of 29,047,900. The Company terminated this offering March 12, 2026.

 

Also, during the six months ending June 30, 2026, the Company issued 117,000 shares of stock for $23,400 to a consultant for services rendered, exchanged 19,404,168 shares of common stock for 1,940,417 shares of Series D Convertible preferred shares, issued 11,327,804 shares for $121,178 worth of convertible debentures plus interest, issued 250,000 shares for $15,325 to cover a stock price guarantee, issued 5,500,000 shares to Air Power USA, a related party, as collateral on an October 2026 payment for its manufacturing and distribution agreement and issued 6,027,250 shares for $389,235 to various institutional lenders.

 

Equity Purchase Agreement

 

On March 20, 2026, the Company entered into an Equity Purchase Agreement with Monroe Street Capital Partners, LP, providing the Company the right to sell up to $30.0 million of common stock over a 24-month period, subject to certain conditions. In connection with the agreement, the Company issued 3,000,000 commitment shares and may issue additional shares upon the achievement of specified funding milestones. The related shares are subject to registration rights. No shares have been sold as of June 30, 2026.