| Schedule of Outstanding Debt |
| | | | | | | | | | | | | | | | | | | Level | Total Net Leverage Ratio | | Term SOFR Margin | | ABR Margin | | I | If the Total Net Leverage Ratio is greater than 3.00:1.00 | | 2.75% | | 1.75% | | II | If the Total Net Leverage Ratio is less than or equal to 3.00:1.00 and greater than 2.00:1.00 | | 2.50% | | 1.50% | | III | If the Total Net Leverage Ratio is less than or equal to 2.00:1.00 | | 2.25% | | 1.25% |
The Credit Agreement contains (i) a minimum revenue covenant, in effect from March 31, 2026 to (but not including) the first business day following the occurrence of a Leverage Covenant Toggle Date, that requires us to maintain a minimum amount of revenue set forth below as of the last day of each such fiscal quarter and measured on a trailing twelve month basis: | | | | | | | | | | Date | | Minimum Revenue | | March 31, 2026 | | $ | 245,591,268 | | | June 30, 2026 | | $ | 264,387,082 | | | September 30, 2026 | | $ | 319,190,794 | | | December 31, 2026 | | $ | 372,510,143 | | | March 31, 2027 | | $ | 426,903,024 | | | June 30, 2027 | | $ | 501,782,812 | | | September 30, 2027 | | $ | 554,984,539 | | | December 31, 2027 | | $ | 616,972,315 | | | March 31, 2028 | | $ | 676,839,498 | | | June 30, 2028 | | $ | 722,972,451 | | | September 30, 2028 | | $ | 758,499,673 | |
The following table presents the Company's outstanding debt: | | | | | | | | | | | | | | | | | As of | | | June 30, 2026 | | December 31, 2025 | | Term Loan Facility | | $ | 148,125 | | | $ | 150,000 | | | Less: unamortized discounts and issuance costs | | (1,081) | | | (1,288) | | | Total debt, net | | 147,044 | | | 148,712 | | | Less: current portion of long-term debt | | 5,625 | | | 3,750 | | | Total long-term debt, net | | $ | 141,419 | | | $ | 144,962 | |
|
| Schedule of Interest Expense and Amortization of Debt Issuance Costs |
The following table presents interest expense and amortization of debt issuance costs recognized for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended June 30, | For the six months ended June 30, | | | 2026 | | 2025 | 2026 | | 2025 | | Contractual interest expense | | $ | 2,673 | | | $ | 6,899 | | $ | 5,365 | | | $ | 13,749 | | | Amortization of debt issuance costs | | 211 | | | 219 | | 418 | | | 428 | | | Total interest expense | | $ | 2,884 | | | $ | 7,118 | | $ | 5,783 | | | $ | 14,177 | |
|