v3.26.1
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Sales, net $ 7,200,623 $ 10,445,733 $ 14,378,020 $ 18,740,906
Cost of sales:        
Total cost of sales 7,009,771 10,552,823 15,025,576 18,849,907
Gross profit (loss) 190,852 (107,090) (647,556) (109,001)
Operating expenses:        
Sales and marketing 1,534,739 1,661,743 3,268,809 3,263,551
Research and development 187,291 160,049 357,707 351,241
General and administrative 3,614,724 3,201,955 7,039,748 6,083,798
Total operating expenses 5,336,754 5,023,747 10,666,264 9,698,590
Loss from operations (5,145,902) (5,130,837) (11,313,820) (9,807,591)
Other income - TIA 1,468,734 1,471,235 2,946,464 2,954,054
Unrealized gain (loss) on debt and equity securities (179,147) 1,555,676 13,022 (5,600,837)
Gain on trading debt and equity securities 6,366,467   6,366,467  
Litigation proceeds   1,900,000   1,900,000
Interest and other income 341,164 140,526 636,288 299,472
Interest expense (18,705) (22,257) (39,143) (45,710)
Net income (loss) before income taxes 2,832,611 (85,657) (1,390,722) (10,300,612)
Provision for income taxes 1,837 1,814 3,674 287,575
Net income (loss) 2,830,774 (87,471) (1,394,396) (10,588,187)
Preferred Stock dividend requirements (57,611) (57,611) (115,222) (115,222)
Net income (loss) applicable to common shareholders $ 2,773,163 $ (145,082) $ (1,509,618) $ (10,703,409)
Basic earnings (loss) per share $ 0.09 $ 0 $ (0.05) $ (0.36)
Diluted earnings (loss) per share $ 0.09 $ 0 $ (0.05) $ (0.36)
Weighted average common shares outstanding:        
Basic (in shares) 29,937,159 29,937,159 29,937,159 29,937,159
Diluted (in shares) 29,937,159 29,937,159 29,937,159 29,937,159
Cost of manufactured product        
Cost of sales:        
Total cost of sales $ 6,351,053 $ 9,721,614 $ 13,709,862 $ 17,312,277
Royalty expense to shareholder        
Cost of sales:        
Total cost of sales $ 658,718 $ 831,209 $ 1,315,714 $ 1,537,630